HI-TECH GEARS | BOSCH | HI-TECH GEARS/ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 49.5 | 54.0% | View Chart |
P/BV | x | 3.2 | 8.6 | 37.9% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 58.0% |
HI-TECH GEARS BOSCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
BOSCH Mar-24 |
HI-TECH GEARS/ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 31,125 | 2.6% | |
Low | Rs | 243 | 17,925 | 1.4% | |
Sales per share (Unadj.) | Rs | 589.4 | 5,672.1 | 10.4% | |
Earnings per share (Unadj.) | Rs | 60.8 | 844.4 | 7.2% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 990.1 | 9.4% | |
Dividends per share (Unadj.) | Rs | 5.00 | 375.00 | 1.3% | |
Avg Dividend yield | % | 1.0 | 1.5 | 62.8% | |
Book value per share (Unadj.) | Rs | 247.9 | 4,088.5 | 6.1% | |
Shares outstanding (eoy) | m | 18.78 | 29.49 | 63.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 4.3 | 20.4% | |
Avg P/E ratio | x | 8.6 | 29.0 | 29.5% | |
P/CF ratio (eoy) | x | 5.6 | 24.8 | 22.5% | |
Price / Book Value ratio | x | 2.1 | 6.0 | 35.0% | |
Dividend payout | % | 8.2 | 44.4 | 18.5% | |
Avg Mkt Cap | Rs m | 9,777 | 723,336 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 13,407 | 14.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 167,271 | 6.6% | |
Other income | Rs m | 99 | 7,224 | 1.4% | |
Total revenues | Rs m | 11,168 | 174,495 | 6.4% | |
Gross profit | Rs m | 2,269 | 29,386 | 7.7% | |
Depreciation | Rs m | 612 | 4,295 | 14.2% | |
Interest | Rs m | 378 | 508 | 74.4% | |
Profit before tax | Rs m | 1,379 | 31,807 | 4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 6,905 | 3.4% | |
Profit after tax | Rs m | 1,143 | 24,902 | 4.6% | |
Gross profit margin | % | 20.5 | 17.6 | 116.7% | |
Effective tax rate | % | 17.2 | 21.7 | 79.1% | |
Net profit margin | % | 10.3 | 14.9 | 69.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 99,207 | 4.4% | |
Current liabilities | Rs m | 3,110 | 50,932 | 6.1% | |
Net working cap to sales | % | 11.0 | 28.9 | 38.2% | |
Current ratio | x | 1.4 | 1.9 | 71.5% | |
Inventory Days | Days | 9 | 143 | 6.1% | |
Debtors Days | Days | 66 | 48 | 138.8% | |
Net fixed assets | Rs m | 4,925 | 77,407 | 6.4% | |
Share capital | Rs m | 188 | 295 | 63.7% | |
"Free" reserves | Rs m | 4,468 | 120,274 | 3.7% | |
Net worth | Rs m | 4,656 | 120,569 | 3.9% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 176,614 | 5.2% | |
Interest coverage | x | 4.7 | 63.6 | 7.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 126.3% | |
Return on assets | % | 16.4 | 14.4 | 114.1% | |
Return on equity | % | 24.5 | 20.7 | 118.8% | |
Return on capital | % | 28.8 | 26.8 | 107.6% | |
Exports to sales | % | 20.7 | 8.1 | 255.2% | |
Imports to sales | % | 0.8 | 40.5 | 1.9% | |
Exports (fob) | Rs m | 2,294 | 13,581 | 16.9% | |
Imports (cif) | Rs m | 84 | 67,790 | 0.1% | |
Fx inflow | Rs m | 2,294 | 15,178 | 15.1% | |
Fx outflow | Rs m | 523 | 67,790 | 0.8% | |
Net fx | Rs m | 1,771 | -52,612 | -3.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 12,528 | 9.4% | |
From Investments | Rs m | 1,433 | 2,829 | 50.7% | |
From Financial Activity | Rs m | -2,802 | -14,516 | 19.3% | |
Net Cashflow | Rs m | -195 | 841 | -23.2% |
Indian Promoters | % | 56.2 | 2.8 | 2,022.7% | |
Foreign collaborators | % | 0.0 | 67.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.0 | 0.1% | |
FIIs | % | 0.0 | 6.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 29.5 | 148.6% | |
Shareholders | 11,841 | 65,133 | 18.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Bosch |
---|---|---|
1-Day | 3.84% | 1.87% |
1-Month | 8.72% | -2.58% |
1-Year | 66.31% | 64.59% |
3-Year CAGR | 54.36% | 27.55% |
5-Year CAGR | 36.94% | 16.29% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Bosch share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Bosch the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Bosch.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Bosch paid Rs 375.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Bosch.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.