HI-TECH GEARS | KINETIC ENGG. | HI-TECH GEARS/ KINETIC ENGG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 75.7 | 35.3% | View Chart |
P/BV | x | 3.2 | 5.9 | 55.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS KINETIC ENGG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
KINETIC ENGG. Mar-24 |
HI-TECH GEARS/ KINETIC ENGG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 212 | 377.1% | |
Low | Rs | 243 | 86 | 281.4% | |
Sales per share (Unadj.) | Rs | 589.4 | 64.6 | 912.3% | |
Earnings per share (Unadj.) | Rs | 60.8 | 2.2 | 2,708.2% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 5.2 | 1,812.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 27.0 | 918.8% | |
Shares outstanding (eoy) | m | 18.78 | 22.16 | 84.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.3 | 38.3% | |
Avg P/E ratio | x | 8.6 | 66.3 | 12.9% | |
P/CF ratio (eoy) | x | 5.6 | 28.9 | 19.3% | |
Price / Book Value ratio | x | 2.1 | 5.5 | 38.0% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 3,303 | 296.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 214 | 918.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 1,432 | 773.1% | |
Other income | Rs m | 99 | 96 | 103.2% | |
Total revenues | Rs m | 11,168 | 1,528 | 730.9% | |
Gross profit | Rs m | 2,269 | 73 | 3,129.0% | |
Depreciation | Rs m | 612 | 64 | 949.0% | |
Interest | Rs m | 378 | 55 | 692.6% | |
Profit before tax | Rs m | 1,379 | 50 | 2,770.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 0 | - | |
Profit after tax | Rs m | 1,143 | 50 | 2,295.2% | |
Gross profit margin | % | 20.5 | 5.1 | 404.7% | |
Effective tax rate | % | 17.2 | 0 | - | |
Net profit margin | % | 10.3 | 3.5 | 296.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 947 | 457.5% | |
Current liabilities | Rs m | 3,110 | 754 | 412.7% | |
Net working cap to sales | % | 11.0 | 13.5 | 81.7% | |
Current ratio | x | 1.4 | 1.3 | 110.8% | |
Inventory Days | Days | 9 | 33 | 26.6% | |
Debtors Days | Days | 66 | 804 | 8.2% | |
Net fixed assets | Rs m | 4,925 | 813 | 606.1% | |
Share capital | Rs m | 188 | 428 | 43.9% | |
"Free" reserves | Rs m | 4,468 | 170 | 2,622.2% | |
Net worth | Rs m | 4,656 | 598 | 778.6% | |
Long term debt | Rs m | 1,435 | 291 | 493.3% | |
Total assets | Rs m | 9,257 | 1,759 | 526.1% | |
Interest coverage | x | 4.7 | 1.9 | 243.2% | |
Debt to equity ratio | x | 0.3 | 0.5 | 63.4% | |
Sales to assets ratio | x | 1.2 | 0.8 | 146.9% | |
Return on assets | % | 16.4 | 5.9 | 277.0% | |
Return on equity | % | 24.5 | 8.3 | 294.8% | |
Return on capital | % | 28.8 | 11.7 | 245.8% | |
Exports to sales | % | 20.7 | 38.1 | 54.4% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 546 | 420.2% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 546 | 420.2% | |
Fx outflow | Rs m | 523 | 3 | 16,553.5% | |
Net fx | Rs m | 1,771 | 543 | 326.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 27 | 4,348.4% | |
From Investments | Rs m | 1,433 | -46 | -3,090.3% | |
From Financial Activity | Rs m | -2,802 | NA | -1,648,358.8% | |
Net Cashflow | Rs m | -195 | -19 | 1,014.7% |
Indian Promoters | % | 56.2 | 59.4 | 94.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.2 | 0.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 40.7 | 107.7% | |
Shareholders | 11,841 | 22,546 | 52.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | KINETIC ENGG. |
---|---|---|
1-Day | 3.84% | -0.78% |
1-Month | 8.72% | 2.06% |
1-Year | 66.31% | 20.35% |
3-Year CAGR | 54.36% | 34.58% |
5-Year CAGR | 36.94% | 35.91% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the KINETIC ENGG. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of KINETIC ENGG. the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of KINETIC ENGG..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
KINETIC ENGG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of KINETIC ENGG..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.