HI-TECH GEARS | JAY YUSHIN | HI-TECH GEARS/ JAY YUSHIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 20.7 | 123.1% | View Chart |
P/BV | x | 3.1 | 2.5 | 122.8% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 154.8% |
HI-TECH GEARS JAY YUSHIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
JAY YUSHIN Mar-24 |
HI-TECH GEARS/ JAY YUSHIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 899 | 88.8% | |
Low | Rs | 243 | 520 | 46.7% | |
Sales per share (Unadj.) | Rs | 589.4 | 1,881.5 | 31.3% | |
Earnings per share (Unadj.) | Rs | 60.8 | 37.0 | 164.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 64.3 | 145.2% | |
Dividends per share (Unadj.) | Rs | 5.00 | 3.00 | 166.7% | |
Avg Dividend yield | % | 1.0 | 0.4 | 227.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 283.3 | 87.5% | |
Shares outstanding (eoy) | m | 18.78 | 3.86 | 486.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.4 | 234.0% | |
Avg P/E ratio | x | 8.6 | 19.2 | 44.6% | |
P/CF ratio (eoy) | x | 5.6 | 11.0 | 50.5% | |
Price / Book Value ratio | x | 2.1 | 2.5 | 83.7% | |
Dividend payout | % | 8.2 | 8.1 | 101.3% | |
Avg Mkt Cap | Rs m | 9,777 | 2,742 | 356.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 675 | 291.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 7,263 | 152.4% | |
Other income | Rs m | 99 | 152 | 65.2% | |
Total revenues | Rs m | 11,168 | 7,415 | 150.6% | |
Gross profit | Rs m | 2,269 | 256 | 886.9% | |
Depreciation | Rs m | 612 | 105 | 580.7% | |
Interest | Rs m | 378 | 140 | 270.1% | |
Profit before tax | Rs m | 1,379 | 163 | 846.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 20 | 1,180.4% | |
Profit after tax | Rs m | 1,143 | 143 | 799.4% | |
Gross profit margin | % | 20.5 | 3.5 | 581.9% | |
Effective tax rate | % | 17.2 | 12.3 | 139.5% | |
Net profit margin | % | 10.3 | 2.0 | 524.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,761 | 246.0% | |
Current liabilities | Rs m | 3,110 | 1,974 | 157.6% | |
Net working cap to sales | % | 11.0 | -2.9 | -376.2% | |
Current ratio | x | 1.4 | 0.9 | 156.1% | |
Inventory Days | Days | 9 | 4 | 245.3% | |
Debtors Days | Days | 66 | 282 | 23.4% | |
Net fixed assets | Rs m | 4,925 | 1,897 | 259.7% | |
Share capital | Rs m | 188 | 39 | 485.8% | |
"Free" reserves | Rs m | 4,468 | 1,055 | 423.6% | |
Net worth | Rs m | 4,656 | 1,093 | 425.8% | |
Long term debt | Rs m | 1,435 | 351 | 408.5% | |
Total assets | Rs m | 9,257 | 3,657 | 253.1% | |
Interest coverage | x | 4.7 | 2.2 | 214.8% | |
Debt to equity ratio | x | 0.3 | 0.3 | 95.9% | |
Sales to assets ratio | x | 1.2 | 2.0 | 60.2% | |
Return on assets | % | 16.4 | 7.7 | 212.4% | |
Return on equity | % | 24.5 | 13.1 | 187.7% | |
Return on capital | % | 28.8 | 21.0 | 137.6% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 10.7 | 7.1% | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | 778 | 10.9% | |
Fx inflow | Rs m | 2,294 | 15 | 15,011.8% | |
Fx outflow | Rs m | 523 | 849 | 61.6% | |
Net fx | Rs m | 1,771 | -834 | -212.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | -162 | -725.9% | |
From Investments | Rs m | 1,433 | -52 | -2,748.9% | |
From Financial Activity | Rs m | -2,802 | 213 | -1,316.5% | |
Net Cashflow | Rs m | -195 | -1 | 18,369.8% |
Indian Promoters | % | 56.2 | 36.8 | 152.7% | |
Foreign collaborators | % | 0.0 | 26.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 37.1 | 117.9% | |
Shareholders | 11,841 | 2,033 | 582.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | JAY YUSHIN |
---|---|---|
1-Day | 0.33% | -1.96% |
1-Month | -1.06% | -0.04% |
1-Year | 67.19% | -11.08% |
3-Year CAGR | 52.48% | 14.94% |
5-Year CAGR | 34.95% | 18.55% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the JAY YUSHIN share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of JAY YUSHIN the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of JAY YUSHIN.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
JAY YUSHIN paid Rs 3.0, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of JAY YUSHIN.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.