HI-TECH GEARS | JBM AUTO. | HI-TECH GEARS/ JBM AUTO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 84.2 | 31.7% | View Chart |
P/BV | x | 3.2 | 14.9 | 21.7% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 611.0% |
HI-TECH GEARS JBM AUTO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
JBM AUTO. Mar-24 |
HI-TECH GEARS/ JBM AUTO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 2,417 | 33.0% | |
Low | Rs | 243 | 645 | 37.7% | |
Sales per share (Unadj.) | Rs | 589.4 | 423.6 | 139.1% | |
Earnings per share (Unadj.) | Rs | 60.8 | 16.4 | 371.4% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 30.9 | 302.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.50 | 333.3% | |
Avg Dividend yield | % | 1.0 | 0.1 | 980.2% | |
Book value per share (Unadj.) | Rs | 247.9 | 98.7 | 251.1% | |
Shares outstanding (eoy) | m | 18.78 | 118.25 | 15.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.6 | 24.4% | |
Avg P/E ratio | x | 8.6 | 93.5 | 9.2% | |
P/CF ratio (eoy) | x | 5.6 | 49.6 | 11.2% | |
Price / Book Value ratio | x | 2.1 | 15.5 | 13.5% | |
Dividend payout | % | 8.2 | 9.2 | 89.8% | |
Avg Mkt Cap | Rs m | 9,777 | 181,054 | 5.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 4,637 | 42.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 50,093 | 22.1% | |
Other income | Rs m | 99 | 203 | 48.9% | |
Total revenues | Rs m | 11,168 | 50,297 | 22.2% | |
Gross profit | Rs m | 2,269 | 5,940 | 38.2% | |
Depreciation | Rs m | 612 | 1,715 | 35.7% | |
Interest | Rs m | 378 | 1,968 | 19.2% | |
Profit before tax | Rs m | 1,379 | 2,461 | 56.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 524 | 45.2% | |
Profit after tax | Rs m | 1,143 | 1,937 | 59.0% | |
Gross profit margin | % | 20.5 | 11.9 | 172.9% | |
Effective tax rate | % | 17.2 | 21.3 | 80.7% | |
Net profit margin | % | 10.3 | 3.9 | 266.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 26,272 | 16.5% | |
Current liabilities | Rs m | 3,110 | 28,201 | 11.0% | |
Net working cap to sales | % | 11.0 | -3.9 | -286.5% | |
Current ratio | x | 1.4 | 0.9 | 149.5% | |
Inventory Days | Days | 9 | 28 | 31.7% | |
Debtors Days | Days | 66 | 488 | 13.5% | |
Net fixed assets | Rs m | 4,925 | 22,376 | 22.0% | |
Share capital | Rs m | 188 | 236 | 79.4% | |
"Free" reserves | Rs m | 4,468 | 11,440 | 39.1% | |
Net worth | Rs m | 4,656 | 11,677 | 39.9% | |
Long term debt | Rs m | 1,435 | 6,743 | 21.3% | |
Total assets | Rs m | 9,257 | 48,648 | 19.0% | |
Interest coverage | x | 4.7 | 2.3 | 206.7% | |
Debt to equity ratio | x | 0.3 | 0.6 | 53.4% | |
Sales to assets ratio | x | 1.2 | 1.0 | 116.1% | |
Return on assets | % | 16.4 | 8.0 | 204.6% | |
Return on equity | % | 24.5 | 16.6 | 147.9% | |
Return on capital | % | 28.8 | 24.0 | 120.0% | |
Exports to sales | % | 20.7 | 0.2 | 10,267.8% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 101 | 2,268.9% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 101 | 2,268.9% | |
Fx outflow | Rs m | 523 | 1,687 | 31.0% | |
Net fx | Rs m | 1,771 | -1,586 | -111.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 2,048 | 57.3% | |
From Investments | Rs m | 1,433 | -4,427 | -32.4% | |
From Financial Activity | Rs m | -2,802 | 2,475 | -113.2% | |
Net Cashflow | Rs m | -195 | 97 | -201.7% |
Indian Promoters | % | 56.2 | 67.5 | 83.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | 0.6% | |
FIIs | % | 0.0 | 3.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.5 | 134.8% | |
Shareholders | 11,841 | 130,765 | 9.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | JBM AUTO COMPONENTS |
---|---|---|
1-Day | 3.84% | 3.97% |
1-Month | 8.72% | -6.15% |
1-Year | 66.31% | 16.95% |
3-Year CAGR | 54.36% | 57.82% |
5-Year CAGR | 36.94% | 75.02% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the JBM AUTO COMPONENTS share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of JBM AUTO COMPONENTS the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of JBM AUTO COMPONENTS .
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
JBM AUTO COMPONENTS paid Rs 1.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of JBM AUTO COMPONENTS .
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.