HI-TECH GEARS | IST | HI-TECH GEARS/ IST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 7.0 | 379.3% | View Chart |
P/BV | x | 3.2 | 0.8 | 386.7% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS IST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
IST Mar-24 |
HI-TECH GEARS/ IST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 1,050 | 76.0% | |
Low | Rs | 243 | 415 | 58.5% | |
Sales per share (Unadj.) | Rs | 589.4 | 94.0 | 626.7% | |
Earnings per share (Unadj.) | Rs | 60.8 | 108.1 | 56.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 112.6 | 83.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 1,125.6 | 22.0% | |
Shares outstanding (eoy) | m | 18.78 | 11.66 | 161.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 7.8 | 11.3% | |
Avg P/E ratio | x | 8.6 | 6.8 | 126.2% | |
P/CF ratio (eoy) | x | 5.6 | 6.5 | 85.6% | |
Price / Book Value ratio | x | 2.1 | 0.7 | 322.6% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 8,544 | 114.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 105 | 1,868.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 1,097 | 1,009.4% | |
Other income | Rs m | 99 | 953 | 10.4% | |
Total revenues | Rs m | 11,168 | 2,050 | 544.9% | |
Gross profit | Rs m | 2,269 | 827 | 274.6% | |
Depreciation | Rs m | 612 | 52 | 1,167.2% | |
Interest | Rs m | 378 | 33 | 1,140.7% | |
Profit before tax | Rs m | 1,379 | 1,694 | 81.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 434 | 54.6% | |
Profit after tax | Rs m | 1,143 | 1,260 | 90.7% | |
Gross profit margin | % | 20.5 | 75.4 | 27.2% | |
Effective tax rate | % | 17.2 | 25.6 | 67.0% | |
Net profit margin | % | 10.3 | 114.9 | 9.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,748 | 247.8% | |
Current liabilities | Rs m | 3,110 | 385 | 807.3% | |
Net working cap to sales | % | 11.0 | 124.3 | 8.9% | |
Current ratio | x | 1.4 | 4.5 | 30.7% | |
Inventory Days | Days | 9 | 3,399 | 0.3% | |
Debtors Days | Days | 66 | 256 | 25.8% | |
Net fixed assets | Rs m | 4,925 | 12,313 | 40.0% | |
Share capital | Rs m | 188 | 58 | 321.2% | |
"Free" reserves | Rs m | 4,468 | 13,066 | 34.2% | |
Net worth | Rs m | 4,656 | 13,124 | 35.5% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 14,061 | 65.8% | |
Interest coverage | x | 4.7 | 52.2 | 8.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.1 | 1,533.2% | |
Return on assets | % | 16.4 | 9.2 | 178.5% | |
Return on equity | % | 24.5 | 9.6 | 255.6% | |
Return on capital | % | 28.8 | 13.2 | 219.2% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 0.2 | 486.6% | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | 2 | 4,909.3% | |
Fx inflow | Rs m | 2,294 | 0 | - | |
Fx outflow | Rs m | 523 | 2 | 30,412.2% | |
Net fx | Rs m | 1,771 | -2 | -102,948.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 54 | 2,181.1% | |
From Investments | Rs m | 1,433 | -166 | -861.2% | |
From Financial Activity | Rs m | -2,802 | -120 | 2,336.7% | |
Net Cashflow | Rs m | -195 | -232 | 83.8% |
Indian Promoters | % | 56.2 | 25.0 | 224.7% | |
Foreign collaborators | % | 0.0 | 50.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 174.9% | |
Shareholders | 11,841 | 10,800 | 109.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | IST |
---|---|---|
1-Day | 3.84% | 2.41% |
1-Month | 8.72% | 4.09% |
1-Year | 66.31% | 30.87% |
3-Year CAGR | 54.36% | 25.41% |
5-Year CAGR | 36.94% | 22.08% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the IST share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of IST the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of IST.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
IST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of IST.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.