HI-TECH GEARS | INDIA RADIATORS LTD. | HI-TECH GEARS/ INDIA RADIATORS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | -1.3 | - | View Chart |
P/BV | x | 3.2 | 1.7 | 194.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS INDIA RADIATORS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
INDIA RADIATORS LTD. Mar-24 |
HI-TECH GEARS/ INDIA RADIATORS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 6 | 12,836.0% | |
Low | Rs | 243 | 4 | 5,730.0% | |
Sales per share (Unadj.) | Rs | 589.4 | 0.7 | 84,200.9% | |
Earnings per share (Unadj.) | Rs | 60.8 | -6.2 | -981.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | -6.2 | -1,506.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 5.3 | 4,658.2% | |
Shares outstanding (eoy) | m | 18.78 | 0.90 | 2,086.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 7.4 | 11.9% | |
Avg P/E ratio | x | 8.6 | -0.8 | -1,013.5% | |
P/CF ratio (eoy) | x | 5.6 | -0.8 | -660.1% | |
Price / Book Value ratio | x | 2.1 | 1.0 | 213.7% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 5 | 207,697.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 0 | 1,157,117.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 1 | 1,756,992.1% | |
Other income | Rs m | 99 | 0 | 331,000.0% | |
Total revenues | Rs m | 11,168 | 1 | 1,666,917.9% | |
Gross profit | Rs m | 2,269 | 0 | -463,151.0% | |
Depreciation | Rs m | 612 | 0 | - | |
Interest | Rs m | 378 | 7 | 5,049.5% | |
Profit before tax | Rs m | 1,379 | -8 | -17,371.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | -2 | -10,033.1% | |
Profit after tax | Rs m | 1,143 | -6 | -20,475.4% | |
Gross profit margin | % | 20.5 | -78.1 | -26.3% | |
Effective tax rate | % | 17.2 | 29.8 | 57.7% | |
Net profit margin | % | 10.3 | -885.1 | -1.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 2 | 204,324.1% | |
Current liabilities | Rs m | 3,110 | 9 | 36,120.9% | |
Net working cap to sales | % | 11.0 | -1,030.0 | -1.1% | |
Current ratio | x | 1.4 | 0.2 | 565.7% | |
Inventory Days | Days | 9 | 0 | - | |
Debtors Days | Days | 66 | 9,426 | 0.7% | |
Net fixed assets | Rs m | 4,925 | 180 | 2,732.7% | |
Share capital | Rs m | 188 | 9 | 2,086.4% | |
"Free" reserves | Rs m | 4,468 | -4 | -106,132.3% | |
Net worth | Rs m | 4,656 | 5 | 97,201.5% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 182 | 5,076.3% | |
Interest coverage | x | 4.7 | -0.1 | -7,564.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0 | 34,612.0% | |
Return on assets | % | 16.4 | 1.0 | 1,572.1% | |
Return on equity | % | 24.5 | -116.4 | -21.1% | |
Return on capital | % | 28.8 | -9.6 | -301.7% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 0 | - | |
Fx outflow | Rs m | 523 | 0 | - | |
Net fx | Rs m | 1,771 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 0 | 435,000.0% | |
From Investments | Rs m | 1,433 | NA | - | |
From Financial Activity | Rs m | -2,802 | NA | - | |
Net Cashflow | Rs m | -195 | 0 | -72,118.5% |
Indian Promoters | % | 56.2 | 38.7 | 145.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.4 | 0.2% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 61.3 | 71.4% | |
Shareholders | 11,841 | 4,467 | 265.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | INDIA RADIATORS LTD. |
---|---|---|
1-Day | 3.84% | 0.00% |
1-Month | 8.72% | 0.00% |
1-Year | 66.31% | 72.76% |
3-Year CAGR | 54.36% | 45.21% |
5-Year CAGR | 36.94% | 28.65% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the INDIA RADIATORS LTD. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of INDIA RADIATORS LTD. the stake stands at 38.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of INDIA RADIATORS LTD..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
INDIA RADIATORS LTD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of INDIA RADIATORS LTD..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.