HI-TECH GEARS | HIND.COMPOSI | HI-TECH GEARS/ HIND.COMPOSI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 19.9 | 127.9% | View Chart |
P/BV | x | 3.1 | 0.7 | 473.0% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 142.4% |
HI-TECH GEARS HIND.COMPOSI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
HIND.COMPOSI Mar-24 |
HI-TECH GEARS/ HIND.COMPOSI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 494 | 161.6% | |
Low | Rs | 243 | 245 | 99.1% | |
Sales per share (Unadj.) | Rs | 589.4 | 201.5 | 292.4% | |
Earnings per share (Unadj.) | Rs | 60.8 | 23.3 | 261.1% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 29.7 | 314.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 2.00 | 250.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 177.5% | |
Book value per share (Unadj.) | Rs | 247.9 | 668.0 | 37.1% | |
Shares outstanding (eoy) | m | 18.78 | 14.77 | 127.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.8 | 48.2% | |
Avg P/E ratio | x | 8.6 | 15.9 | 53.9% | |
P/CF ratio (eoy) | x | 5.6 | 12.4 | 44.9% | |
Price / Book Value ratio | x | 2.1 | 0.6 | 379.5% | |
Dividend payout | % | 8.2 | 8.6 | 95.7% | |
Avg Mkt Cap | Rs m | 9,777 | 5,460 | 179.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 391 | 503.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 2,977 | 371.8% | |
Other income | Rs m | 99 | 9 | 1,072.4% | |
Total revenues | Rs m | 11,168 | 2,986 | 374.0% | |
Gross profit | Rs m | 2,269 | 513 | 442.5% | |
Depreciation | Rs m | 612 | 95 | 642.2% | |
Interest | Rs m | 378 | 1 | 41,966.7% | |
Profit before tax | Rs m | 1,379 | 426 | 323.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 82 | 289.1% | |
Profit after tax | Rs m | 1,143 | 344 | 332.0% | |
Gross profit margin | % | 20.5 | 17.2 | 119.0% | |
Effective tax rate | % | 17.2 | 19.2 | 89.3% | |
Net profit margin | % | 10.3 | 11.6 | 89.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,211 | 357.7% | |
Current liabilities | Rs m | 3,110 | 624 | 498.5% | |
Net working cap to sales | % | 11.0 | 19.7 | 56.0% | |
Current ratio | x | 1.4 | 1.9 | 71.8% | |
Inventory Days | Days | 9 | 1,071 | 0.8% | |
Debtors Days | Days | 66 | 454 | 14.6% | |
Net fixed assets | Rs m | 4,925 | 9,717 | 50.7% | |
Share capital | Rs m | 188 | 74 | 254.3% | |
"Free" reserves | Rs m | 4,468 | 9,793 | 45.6% | |
Net worth | Rs m | 4,656 | 9,867 | 47.2% | |
Long term debt | Rs m | 1,435 | 0 | 478,383.3% | |
Total assets | Rs m | 9,257 | 10,928 | 84.7% | |
Interest coverage | x | 4.7 | 474.3 | 1.0% | |
Debt to equity ratio | x | 0.3 | 0 | 1,013,760.2% | |
Sales to assets ratio | x | 1.2 | 0.3 | 438.9% | |
Return on assets | % | 16.4 | 3.2 | 520.1% | |
Return on equity | % | 24.5 | 3.5 | 703.6% | |
Return on capital | % | 28.8 | 4.3 | 666.7% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 74 | 3,112.4% | |
Fx outflow | Rs m | 523 | 33 | 1,582.2% | |
Net fx | Rs m | 1,771 | 41 | 4,358.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 403 | 291.7% | |
From Investments | Rs m | 1,433 | -349 | -411.0% | |
From Financial Activity | Rs m | -2,802 | -39 | 7,119.4% | |
Net Cashflow | Rs m | -195 | 15 | -1,326.4% |
Indian Promoters | % | 56.2 | 75.0 | 75.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 200.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 174.9% | |
Shareholders | 11,841 | 16,173 | 73.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | HIND.COMPOSI |
---|---|---|
1-Day | 0.33% | 1.85% |
1-Month | -1.06% | -6.18% |
1-Year | 67.19% | -2.63% |
3-Year CAGR | 52.48% | 11.04% |
5-Year CAGR | 34.95% | 21.00% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the HIND.COMPOSI share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of HIND.COMPOSI the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of HIND.COMPOSI.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
HIND.COMPOSI paid Rs 2.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of HIND.COMPOSI.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.