HI-TECH GEARS | HIM TEKNOFORGE | HI-TECH GEARS/ HIM TEKNOFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 23.3 | 109.2% | View Chart |
P/BV | x | 3.1 | 1.1 | 280.1% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 367.6% |
HI-TECH GEARS HIM TEKNOFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
HIM TEKNOFORGE Mar-24 |
HI-TECH GEARS/ HIM TEKNOFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 212 | 376.7% | |
Low | Rs | 243 | 76 | 317.7% | |
Sales per share (Unadj.) | Rs | 589.4 | 474.5 | 124.2% | |
Earnings per share (Unadj.) | Rs | 60.8 | 9.0 | 673.2% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 21.4 | 437.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.40 | 1,250.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 346.2% | |
Book value per share (Unadj.) | Rs | 247.9 | 228.7 | 108.4% | |
Shares outstanding (eoy) | m | 18.78 | 7.87 | 238.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 290.8% | |
Avg P/E ratio | x | 8.6 | 16.0 | 53.7% | |
P/CF ratio (eoy) | x | 5.6 | 6.7 | 82.7% | |
Price / Book Value ratio | x | 2.1 | 0.6 | 333.2% | |
Dividend payout | % | 8.2 | 4.4 | 185.8% | |
Avg Mkt Cap | Rs m | 9,777 | 1,134 | 861.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 424 | 463.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 3,734 | 296.4% | |
Other income | Rs m | 99 | 25 | 398.3% | |
Total revenues | Rs m | 11,168 | 3,759 | 297.1% | |
Gross profit | Rs m | 2,269 | 351 | 646.9% | |
Depreciation | Rs m | 612 | 97 | 629.9% | |
Interest | Rs m | 378 | 182 | 208.0% | |
Profit before tax | Rs m | 1,379 | 97 | 1,421.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 26 | 913.2% | |
Profit after tax | Rs m | 1,143 | 71 | 1,606.5% | |
Gross profit margin | % | 20.5 | 9.4 | 218.2% | |
Effective tax rate | % | 17.2 | 26.7 | 64.3% | |
Net profit margin | % | 10.3 | 1.9 | 542.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 2,273 | 190.6% | |
Current liabilities | Rs m | 3,110 | 1,713 | 181.5% | |
Net working cap to sales | % | 11.0 | 15.0 | 73.7% | |
Current ratio | x | 1.4 | 1.3 | 105.0% | |
Inventory Days | Days | 9 | 8 | 106.4% | |
Debtors Days | Days | 66 | 519 | 12.7% | |
Net fixed assets | Rs m | 4,925 | 1,864 | 264.3% | |
Share capital | Rs m | 188 | 16 | 1,193.8% | |
"Free" reserves | Rs m | 4,468 | 1,784 | 250.4% | |
Net worth | Rs m | 4,656 | 1,800 | 258.6% | |
Long term debt | Rs m | 1,435 | 502 | 285.7% | |
Total assets | Rs m | 9,257 | 4,136 | 223.8% | |
Interest coverage | x | 4.7 | 1.5 | 303.2% | |
Debt to equity ratio | x | 0.3 | 0.3 | 110.5% | |
Sales to assets ratio | x | 1.2 | 0.9 | 132.4% | |
Return on assets | % | 16.4 | 6.1 | 268.8% | |
Return on equity | % | 24.5 | 4.0 | 621.1% | |
Return on capital | % | 28.8 | 12.1 | 238.4% | |
Exports to sales | % | 20.7 | 15.2 | 136.4% | |
Imports to sales | % | 0.8 | 0.5 | 141.6% | |
Exports (fob) | Rs m | 2,294 | 567 | 404.2% | |
Imports (cif) | Rs m | 84 | 20 | 419.7% | |
Fx inflow | Rs m | 2,294 | 567 | 404.2% | |
Fx outflow | Rs m | 523 | 89 | 584.8% | |
Net fx | Rs m | 1,771 | 478 | 370.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 419 | 280.5% | |
From Investments | Rs m | 1,433 | -320 | -448.3% | |
From Financial Activity | Rs m | -2,802 | -99 | 2,821.1% | |
Net Cashflow | Rs m | -195 | 0 | 88,509.1% |
Indian Promoters | % | 56.2 | 48.5 | 115.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 5.7% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 51.5 | 85.0% | |
Shareholders | 11,841 | 5,547 | 213.5% | ||
Pledged promoter(s) holding | % | 0.0 | 58.2 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | GUJ.AUTO GE |
---|---|---|
1-Day | 0.33% | -2.15% |
1-Month | -1.06% | 0.36% |
1-Year | 67.19% | 93.38% |
3-Year CAGR | 52.48% | 23.92% |
5-Year CAGR | 34.95% | 35.34% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the GUJ.AUTO GE share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of GUJ.AUTO GE the stake stands at 48.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of GUJ.AUTO GE.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
GUJ.AUTO GE paid Rs 0.4, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of GUJ.AUTO GE.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.