HI-TECH GEARS | AUTOLINE INDUST. | HI-TECH GEARS/ AUTOLINE INDUST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 19.1 | 139.7% | View Chart |
P/BV | x | 3.2 | 3.2 | 102.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS AUTOLINE INDUST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
AUTOLINE INDUST. Mar-24 |
HI-TECH GEARS/ AUTOLINE INDUST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 165 | 483.3% | |
Low | Rs | 243 | 61 | 395.7% | |
Sales per share (Unadj.) | Rs | 589.4 | 167.9 | 351.0% | |
Earnings per share (Unadj.) | Rs | 60.8 | 4.1 | 1,494.9% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 7.6 | 1,225.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 33.4 | 742.9% | |
Shares outstanding (eoy) | m | 18.78 | 38.96 | 48.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.7 | 130.9% | |
Avg P/E ratio | x | 8.6 | 27.8 | 30.7% | |
P/CF ratio (eoy) | x | 5.6 | 14.9 | 37.5% | |
Price / Book Value ratio | x | 2.1 | 3.4 | 61.8% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 4,415 | 221.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 404 | 486.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 6,542 | 169.2% | |
Other income | Rs m | 99 | 25 | 400.1% | |
Total revenues | Rs m | 11,168 | 6,566 | 170.1% | |
Gross profit | Rs m | 2,269 | 506 | 448.1% | |
Depreciation | Rs m | 612 | 138 | 442.2% | |
Interest | Rs m | 378 | 230 | 163.9% | |
Profit before tax | Rs m | 1,379 | 163 | 848.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 4 | 5,964.2% | |
Profit after tax | Rs m | 1,143 | 159 | 720.6% | |
Gross profit margin | % | 20.5 | 7.7 | 264.8% | |
Effective tax rate | % | 17.2 | 2.4 | 703.3% | |
Net profit margin | % | 10.3 | 2.4 | 425.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 3,173 | 136.5% | |
Current liabilities | Rs m | 3,110 | 3,204 | 97.1% | |
Net working cap to sales | % | 11.0 | -0.5 | -2,402.8% | |
Current ratio | x | 1.4 | 1.0 | 140.6% | |
Inventory Days | Days | 9 | 26 | 33.8% | |
Debtors Days | Days | 66 | 637 | 10.4% | |
Net fixed assets | Rs m | 4,925 | 2,480 | 198.6% | |
Share capital | Rs m | 188 | 390 | 48.2% | |
"Free" reserves | Rs m | 4,468 | 911 | 490.7% | |
Net worth | Rs m | 4,656 | 1,300 | 358.1% | |
Long term debt | Rs m | 1,435 | 526 | 273.0% | |
Total assets | Rs m | 9,257 | 5,654 | 163.7% | |
Interest coverage | x | 4.7 | 1.7 | 272.8% | |
Debt to equity ratio | x | 0.3 | 0.4 | 76.2% | |
Sales to assets ratio | x | 1.2 | 1.2 | 103.3% | |
Return on assets | % | 16.4 | 6.9 | 238.7% | |
Return on equity | % | 24.5 | 12.2 | 201.2% | |
Return on capital | % | 28.8 | 21.5 | 134.0% | |
Exports to sales | % | 20.7 | 0.4 | 4,850.0% | |
Imports to sales | % | 0.8 | 0.9 | 81.1% | |
Exports (fob) | Rs m | 2,294 | 28 | 8,206.8% | |
Imports (cif) | Rs m | 84 | 62 | 137.3% | |
Fx inflow | Rs m | 2,294 | 28 | 8,206.8% | |
Fx outflow | Rs m | 523 | 62 | 850.6% | |
Net fx | Rs m | 1,771 | -34 | -5,277.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 192 | 611.8% | |
From Investments | Rs m | 1,433 | -545 | -262.9% | |
From Financial Activity | Rs m | -2,802 | 354 | -792.1% | |
Net Cashflow | Rs m | -195 | 1 | -29,956.9% |
Indian Promoters | % | 56.2 | 33.4 | 168.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.3 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 66.6 | 65.7% | |
Shareholders | 11,841 | 31,611 | 37.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | AUTOLINE IND |
---|---|---|
1-Day | 3.84% | -0.52% |
1-Month | 8.72% | -0.94% |
1-Year | 66.31% | 8.21% |
3-Year CAGR | 54.36% | 20.39% |
5-Year CAGR | 36.94% | 32.25% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the AUTOLINE IND share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of AUTOLINE IND the stake stands at 33.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of AUTOLINE IND.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
AUTOLINE IND paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of AUTOLINE IND.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.