Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HISAR METAL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HISAR METAL TATA STEEL HISAR METAL/
TATA STEEL
 
P/E (TTM) x 19.2 69.2 27.7% View Chart
P/BV x 1.5 1.9 75.1% View Chart
Dividend Yield % 0.6 2.5 24.5%  

Financials

 HISAR METAL   TATA STEEL
EQUITY SHARE DATA
    HISAR METAL
Mar-24
TATA STEEL
Mar-24
HISAR METAL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs252160 157.7%   
Low Rs125103 121.2%   
Sales per share (Unadj.) Rs447.1183.8 243.3%  
Earnings per share (Unadj.) Rs12.0-3.9 -304.2%  
Cash flow per share (Unadj.) Rs16.24.0 406.0%  
Dividends per share (Unadj.) Rs1.003.60 27.8%  
Avg Dividend yield %0.52.7 19.4%  
Book value per share (Unadj.) Rs111.473.8 151.0%  
Shares outstanding (eoy) m5.4012,471.85 0.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.7 58.9%   
Avg P/E ratio x15.7-33.4 -47.1%  
P/CF ratio (eoy) x11.633.0 35.3%  
Price / Book Value ratio x1.71.8 94.9%  
Dividend payout %8.4-91.5 -9.1%   
Avg Mkt Cap Rs m1,0171,638,489 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m93245,096 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,4142,291,708 0.1%  
Other income Rs m1018,367 0.1%   
Total revenues Rs m2,4242,310,075 0.1%   
Gross profit Rs m161144,060 0.1%  
Depreciation Rs m2398,822 0.0%   
Interest Rs m6475,076 0.1%   
Profit before tax Rs m84-11,470 -0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1937,626 0.1%   
Profit after tax Rs m65-49,096 -0.1%  
Gross profit margin %6.76.3 105.8%  
Effective tax rate %22.7-328.0 -6.9%   
Net profit margin %2.7-2.1 -125.0%  
BALANCE SHEET DATA
Current assets Rs m1,386705,036 0.2%   
Current liabilities Rs m861984,035 0.1%   
Net working cap to sales %21.7-12.2 -178.5%  
Current ratio x1.60.7 224.6%  
Inventory Days Days426 15.7%  
Debtors Days Days7571 75,890.4%  
Net fixed assets Rs m3121,987,642 0.0%   
Share capital Rs m5412,474 0.4%   
"Free" reserves Rs m548907,883 0.1%   
Net worth Rs m602920,358 0.1%   
Long term debt Rs m198515,767 0.0%   
Total assets Rs m1,6982,693,124 0.1%  
Interest coverage x2.30.8 272.6%   
Debt to equity ratio x0.30.6 58.7%  
Sales to assets ratio x1.40.9 167.1%   
Return on assets %7.61.0 784.6%  
Return on equity %10.7-5.3 -201.4%  
Return on capital %18.44.4 416.3%  
Exports to sales %9.93.6 273.5%   
Imports to sales %13.117.5 75.2%   
Exports (fob) Rs m24083,174 0.3%   
Imports (cif) Rs m317400,886 0.1%   
Fx inflow Rs m24083,174 0.3%   
Fx outflow Rs m318418,267 0.1%   
Net fx Rs m-78-335,093 0.0%   
CASH FLOW
From Operations Rs m98203,007 0.0%  
From Investments Rs m-53-142,514 0.0%  
From Financial Activity Rs m-49-110,970 0.0%  
Net Cashflow Rs m-5-50,491 0.0%  

Share Holding

Indian Promoters % 61.2 33.2 184.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 42.1 0.6%  
FIIs % 0.2 19.3 1.2%  
ADR/GDR % 0.0 0.7 -  
Free float % 38.8 66.1 58.7%  
Shareholders   5,178 5,987,139 0.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HISAR METAL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on HISAR METAL vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HISAR METAL vs Tata Steel Share Price Performance

Period HISAR METAL Tata Steel S&P BSE METAL
1-Day -0.31% 1.82% 1.65%
1-Month -10.54% -5.08% -4.64%
1-Year -17.27% 13.24% 27.85%
3-Year CAGR 8.97% 7.03% 16.54%
5-Year CAGR 27.28% 29.01% 26.37%

* Compound Annual Growth Rate

Here are more details on the HISAR METAL share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of HISAR METAL hold a 61.2% stake in the company. In case of Tata Steel the stake stands at 33.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HISAR METAL and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, HISAR METAL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.4%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at -91.5%.

You may visit here to review the dividend history of HISAR METAL, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.