HARYANA LEATHER | T C M. | HARYANA LEATHER/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.3 | -25.3 | - | View Chart |
P/BV | x | 1.0 | 1.3 | 79.2% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
HARYANA LEATHER T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-24 |
T C M. Mar-24 |
HARYANA LEATHER/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 65 | 116.9% | |
Low | Rs | 37 | 32 | 115.8% | |
Sales per share (Unadj.) | Rs | 90.5 | 43.1 | 210.0% | |
Earnings per share (Unadj.) | Rs | 9.4 | -3.1 | -307.3% | |
Cash flow per share (Unadj.) | Rs | 11.2 | -2.7 | -419.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 83.7 | 38.5 | 217.6% | |
Shares outstanding (eoy) | m | 4.91 | 7.48 | 65.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.1 | 55.5% | |
Avg P/E ratio | x | 6.0 | -15.8 | -37.9% | |
P/CF ratio (eoy) | x | 5.1 | -18.2 | -27.8% | |
Price / Book Value ratio | x | 0.7 | 1.3 | 53.6% | |
Dividend payout | % | 10.6 | 0 | - | |
Avg Mkt Cap | Rs m | 277 | 362 | 76.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 37 | 121.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 322 | 137.8% | |
Other income | Rs m | 36 | 4 | 824.4% | |
Total revenues | Rs m | 480 | 327 | 146.9% | |
Gross profit | Rs m | 30 | -22 | -135.2% | |
Depreciation | Rs m | 9 | 3 | 291.6% | |
Interest | Rs m | 1 | 2 | 35.3% | |
Profit before tax | Rs m | 56 | -23 | -250.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 0 | 2,567.5% | |
Profit after tax | Rs m | 46 | -23 | -201.7% | |
Gross profit margin | % | 6.8 | -6.9 | -98.1% | |
Effective tax rate | % | 18.2 | -1.8 | -1,030.8% | |
Net profit margin | % | 10.4 | -7.1 | -146.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 224 | 455 | 49.3% | |
Current liabilities | Rs m | 57 | 363 | 15.6% | |
Net working cap to sales | % | 37.7 | 28.6 | 132.1% | |
Current ratio | x | 4.0 | 1.3 | 316.2% | |
Inventory Days | Days | 93 | 14 | 644.4% | |
Debtors Days | Days | 76,819 | 963 | 7,973.4% | |
Net fixed assets | Rs m | 258 | 186 | 138.3% | |
Share capital | Rs m | 49 | 75 | 65.6% | |
"Free" reserves | Rs m | 362 | 213 | 169.9% | |
Net worth | Rs m | 411 | 288 | 142.8% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 482 | 838 | 57.5% | |
Interest coverage | x | 103.6 | -13.4 | -772.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.4 | 239.6% | |
Return on assets | % | 9.7 | -2.5 | -380.9% | |
Return on equity | % | 11.2 | -8.0 | -141.3% | |
Return on capital | % | 13.9 | -7.2 | -191.3% | |
Exports to sales | % | 21.9 | 0 | - | |
Imports to sales | % | 2.2 | 0 | - | |
Exports (fob) | Rs m | 97 | NA | - | |
Imports (cif) | Rs m | 10 | NA | - | |
Fx inflow | Rs m | 97 | 0 | - | |
Fx outflow | Rs m | 20 | 16 | 122.0% | |
Net fx | Rs m | 77 | -16 | -467.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 19 | 407.0% | |
From Investments | Rs m | -7 | -6 | 107.9% | |
From Financial Activity | Rs m | -4 | -13 | 27.2% | |
Net Cashflow | Rs m | 69 | 0 | - |
Indian Promoters | % | 22.8 | 49.5 | 46.1% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 7.4 | 2.8% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 50.5 | 116.3% | |
Shareholders | 3,872 | 3,984 | 97.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | T C M. |
---|---|---|
1-Day | 2.78% | -1.63% |
1-Month | -15.82% | -18.45% |
1-Year | 71.50% | 9.65% |
3-Year CAGR | 36.66% | 1.87% |
5-Year CAGR | 28.80% | 10.93% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of T C M..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.