HARYANA LEATHER | ORIENTAL AROMATICS | HARYANA LEATHER/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 47.0 | 21.2% | View Chart |
P/BV | x | 1.0 | 2.9 | 35.5% | View Chart |
Dividend Yield | % | 1.2 | 0.1 | 1,264.4% |
HARYANA LEATHER ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-24 |
ORIENTAL AROMATICS Mar-24 |
HARYANA LEATHER/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 502 | 15.1% | |
Low | Rs | 37 | 297 | 12.5% | |
Sales per share (Unadj.) | Rs | 90.5 | 248.6 | 36.4% | |
Earnings per share (Unadj.) | Rs | 9.4 | 2.7 | 347.6% | |
Cash flow per share (Unadj.) | Rs | 11.2 | 8.6 | 130.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 1.8 | 0.1 | 1,413.5% | |
Book value per share (Unadj.) | Rs | 83.7 | 187.9 | 44.6% | |
Shares outstanding (eoy) | m | 4.91 | 33.65 | 14.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.6 | 38.9% | |
Avg P/E ratio | x | 6.0 | 147.6 | 4.1% | |
P/CF ratio (eoy) | x | 5.1 | 46.5 | 10.9% | |
Price / Book Value ratio | x | 0.7 | 2.1 | 31.7% | |
Dividend payout | % | 10.6 | 18.5 | 57.5% | |
Avg Mkt Cap | Rs m | 277 | 13,439 | 2.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 539 | 8.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 8,364 | 5.3% | |
Other income | Rs m | 36 | 73 | 48.8% | |
Total revenues | Rs m | 480 | 8,437 | 5.7% | |
Gross profit | Rs m | 30 | 469 | 6.4% | |
Depreciation | Rs m | 9 | 198 | 4.4% | |
Interest | Rs m | 1 | 204 | 0.3% | |
Profit before tax | Rs m | 56 | 141 | 40.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 50 | 20.7% | |
Profit after tax | Rs m | 46 | 91 | 50.7% | |
Gross profit margin | % | 6.8 | 5.6 | 120.9% | |
Effective tax rate | % | 18.2 | 35.2 | 51.6% | |
Net profit margin | % | 10.4 | 1.1 | 955.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 224 | 5,283 | 4.2% | |
Current liabilities | Rs m | 57 | 2,782 | 2.0% | |
Net working cap to sales | % | 37.7 | 29.9 | 126.2% | |
Current ratio | x | 4.0 | 1.9 | 208.7% | |
Inventory Days | Days | 93 | 10 | 920.6% | |
Debtors Days | Days | 76,819 | 788 | 9,750.9% | |
Net fixed assets | Rs m | 258 | 4,666 | 5.5% | |
Share capital | Rs m | 49 | 168 | 29.2% | |
"Free" reserves | Rs m | 362 | 6,155 | 5.9% | |
Net worth | Rs m | 411 | 6,323 | 6.5% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 482 | 9,950 | 4.8% | |
Interest coverage | x | 103.6 | 1.7 | 6,132.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.8 | 109.6% | |
Return on assets | % | 9.7 | 3.0 | 327.3% | |
Return on equity | % | 11.2 | 1.4 | 780.2% | |
Return on capital | % | 13.9 | 5.0 | 275.6% | |
Exports to sales | % | 21.9 | 42.7 | 51.1% | |
Imports to sales | % | 2.2 | 30.3 | 7.4% | |
Exports (fob) | Rs m | 97 | 3,575 | 2.7% | |
Imports (cif) | Rs m | 10 | 2,535 | 0.4% | |
Fx inflow | Rs m | 97 | 3,575 | 2.7% | |
Fx outflow | Rs m | 20 | 2,535 | 0.8% | |
Net fx | Rs m | 77 | 1,040 | 7.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 1,418 | 5.6% | |
From Investments | Rs m | -7 | -990 | 0.7% | |
From Financial Activity | Rs m | -4 | -482 | 0.7% | |
Net Cashflow | Rs m | 69 | -54 | -128.2% |
Indian Promoters | % | 22.8 | 74.2 | 30.7% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 420.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 25.8 | 227.4% | |
Shareholders | 3,872 | 25,898 | 15.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | CAMPH.& ALL |
---|---|---|
1-Day | 0.75% | -0.33% |
1-Month | -10.68% | -2.33% |
1-Year | 66.52% | 53.32% |
3-Year CAGR | 33.97% | -10.47% |
5-Year CAGR | 29.32% | 22.88% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of CAMPH.& ALL.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.