HARYANA LEATHER | AMINES & PLASTIC | HARYANA LEATHER/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 34.9 | 28.6% | View Chart |
P/BV | x | 1.0 | 6.5 | 15.5% | View Chart |
Dividend Yield | % | 1.2 | 0.2 | 616.1% |
HARYANA LEATHER AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-24 |
AMINES & PLASTIC Mar-24 |
HARYANA LEATHER/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 235 | 32.3% | |
Low | Rs | 37 | 70 | 52.9% | |
Sales per share (Unadj.) | Rs | 90.5 | 117.6 | 76.9% | |
Earnings per share (Unadj.) | Rs | 9.4 | 7.2 | 129.9% | |
Cash flow per share (Unadj.) | Rs | 11.2 | 8.2 | 136.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 1.8 | 0.3 | 539.7% | |
Book value per share (Unadj.) | Rs | 83.7 | 40.0 | 209.3% | |
Shares outstanding (eoy) | m | 4.91 | 55.02 | 8.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 48.1% | |
Avg P/E ratio | x | 6.0 | 21.1 | 28.5% | |
P/CF ratio (eoy) | x | 5.1 | 18.7 | 27.1% | |
Price / Book Value ratio | x | 0.7 | 3.8 | 17.7% | |
Dividend payout | % | 10.6 | 6.9 | 153.9% | |
Avg Mkt Cap | Rs m | 277 | 8,389 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 211 | 21.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 6,470 | 6.9% | |
Other income | Rs m | 36 | 27 | 131.9% | |
Total revenues | Rs m | 480 | 6,497 | 7.4% | |
Gross profit | Rs m | 30 | 691 | 4.4% | |
Depreciation | Rs m | 9 | 51 | 16.9% | |
Interest | Rs m | 1 | 131 | 0.4% | |
Profit before tax | Rs m | 56 | 536 | 10.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 138 | 7.5% | |
Profit after tax | Rs m | 46 | 398 | 11.6% | |
Gross profit margin | % | 6.8 | 10.7 | 63.5% | |
Effective tax rate | % | 18.2 | 25.7 | 70.8% | |
Net profit margin | % | 10.4 | 6.2 | 168.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 224 | 3,032 | 7.4% | |
Current liabilities | Rs m | 57 | 1,388 | 4.1% | |
Net working cap to sales | % | 37.7 | 25.4 | 148.6% | |
Current ratio | x | 4.0 | 2.2 | 181.5% | |
Inventory Days | Days | 93 | 2 | 5,118.2% | |
Debtors Days | Days | 76,819 | 552 | 13,905.9% | |
Net fixed assets | Rs m | 258 | 862 | 29.9% | |
Share capital | Rs m | 49 | 110 | 44.6% | |
"Free" reserves | Rs m | 362 | 2,091 | 17.3% | |
Net worth | Rs m | 411 | 2,201 | 18.7% | |
Long term debt | Rs m | 0 | 220 | 0.0% | |
Total assets | Rs m | 482 | 3,894 | 12.4% | |
Interest coverage | x | 103.6 | 5.1 | 2,033.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.7 | 55.5% | |
Return on assets | % | 9.7 | 13.6 | 71.3% | |
Return on equity | % | 11.2 | 18.1 | 62.1% | |
Return on capital | % | 13.9 | 27.5 | 50.3% | |
Exports to sales | % | 21.9 | 51.1 | 42.8% | |
Imports to sales | % | 2.2 | 24.9 | 9.0% | |
Exports (fob) | Rs m | 97 | 3,305 | 2.9% | |
Imports (cif) | Rs m | 10 | 1,608 | 0.6% | |
Fx inflow | Rs m | 97 | 3,305 | 2.9% | |
Fx outflow | Rs m | 20 | 1,724 | 1.2% | |
Net fx | Rs m | 77 | 1,581 | 4.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 469 | 16.9% | |
From Investments | Rs m | -7 | -14 | 49.9% | |
From Financial Activity | Rs m | -4 | -156 | 2.3% | |
Net Cashflow | Rs m | 69 | 298 | 23.0% |
Indian Promoters | % | 22.8 | 73.2 | 31.2% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 26.8 | 218.9% | |
Shareholders | 3,872 | 9,944 | 38.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | AMINES&PLAST |
---|---|---|
1-Day | -0.21% | -0.85% |
1-Month | -18.27% | -13.72% |
1-Year | 66.50% | 68.55% |
3-Year CAGR | 35.32% | 31.69% |
5-Year CAGR | 28.04% | 50.91% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of AMINES&PLAST.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.