HPL ELECTRIC & POWER | VIRTUOSO OPTO | HPL ELECTRIC & POWER/ VIRTUOSO OPTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | - | - | View Chart |
P/BV | x | 3.7 | 5.4 | 68.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
HPL ELECTRIC & POWER VIRTUOSO OPTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
VIRTUOSO OPTO Mar-24 |
HPL ELECTRIC & POWER/ VIRTUOSO OPTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 339 | 116.9% | |
Low | Rs | 85 | 161 | 52.5% | |
Sales per share (Unadj.) | Rs | 227.2 | 201.6 | 112.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.9 | 175.7% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 10.8 | 118.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.8 | 71.9 | 179.0% | |
Shares outstanding (eoy) | m | 64.30 | 26.34 | 244.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.2 | 85.3% | |
Avg P/E ratio | x | 35.4 | 64.8 | 54.7% | |
P/CF ratio (eoy) | x | 18.8 | 23.1 | 81.2% | |
Price / Book Value ratio | x | 1.9 | 3.5 | 53.7% | |
Dividend payout | % | 14.7 | 0 | - | |
Avg Mkt Cap | Rs m | 15,462 | 6,586 | 234.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 126 | 1,423.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 5,311 | 275.1% | |
Other income | Rs m | 42 | 12 | 346.8% | |
Total revenues | Rs m | 14,651 | 5,323 | 275.2% | |
Gross profit | Rs m | 1,922 | 515 | 373.2% | |
Depreciation | Rs m | 387 | 183 | 211.2% | |
Interest | Rs m | 896 | 201 | 447.1% | |
Profit before tax | Rs m | 681 | 144 | 474.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 42 | 583.3% | |
Profit after tax | Rs m | 436 | 102 | 429.0% | |
Gross profit margin | % | 13.2 | 9.7 | 135.7% | |
Effective tax rate | % | 35.9 | 29.2 | 123.0% | |
Net profit margin | % | 3.0 | 1.9 | 155.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 3,057 | 452.7% | |
Current liabilities | Rs m | 9,146 | 1,804 | 506.9% | |
Net working cap to sales | % | 32.1 | 23.6 | 136.2% | |
Current ratio | x | 1.5 | 1.7 | 89.3% | |
Inventory Days | Days | 2 | 71 | 3.0% | |
Debtors Days | Days | 1,741 | 146 | 1,188.7% | |
Net fixed assets | Rs m | 4,795 | 1,501 | 319.4% | |
Share capital | Rs m | 643 | 263 | 244.1% | |
"Free" reserves | Rs m | 7,639 | 1,632 | 468.2% | |
Net worth | Rs m | 8,282 | 1,895 | 437.1% | |
Long term debt | Rs m | 901 | 604 | 149.1% | |
Total assets | Rs m | 18,634 | 4,558 | 408.8% | |
Interest coverage | x | 1.8 | 1.7 | 102.5% | |
Debt to equity ratio | x | 0.1 | 0.3 | 34.1% | |
Sales to assets ratio | x | 0.8 | 1.2 | 67.3% | |
Return on assets | % | 7.2 | 6.6 | 107.9% | |
Return on equity | % | 5.3 | 5.4 | 98.1% | |
Return on capital | % | 17.2 | 13.8 | 124.7% | |
Exports to sales | % | 3.0 | 0 | - | |
Imports to sales | % | 22.6 | 14.3 | 158.5% | |
Exports (fob) | Rs m | 431 | NA | - | |
Imports (cif) | Rs m | 3,308 | 759 | 436.1% | |
Fx inflow | Rs m | 431 | 2 | 25,202.9% | |
Fx outflow | Rs m | 3,308 | 759 | 436.1% | |
Net fx | Rs m | -2,878 | -757 | 380.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | 137 | 729.4% | |
From Investments | Rs m | -394 | -1,501 | 26.2% | |
From Financial Activity | Rs m | -723 | 1,361 | -53.1% | |
Net Cashflow | Rs m | -114 | -3 | 4,237.2% |
Indian Promoters | % | 72.7 | 56.9 | 127.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 2.8 | 26.8% | |
FIIs | % | 0.5 | 1.5 | 33.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 43.1 | 63.4% | |
Shareholders | 142,907 | 3,264 | 4,378.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | VIRTUOSO OPTO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | 4.57% | 2.36% |
1-Month | -3.16% | 13.32% | -1.89% |
1-Year | 129.49% | 43.26% | 38.17% |
3-Year CAGR | 98.91% | 50.25% | 34.10% |
5-Year CAGR | 63.31% | 27.67% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the VIRTUOSO OPTO share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of VIRTUOSO OPTO the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of VIRTUOSO OPTO.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
VIRTUOSO OPTO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of VIRTUOSO OPTO.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.