HPL ELECTRIC & POWER | TD POWER | HPL ELECTRIC & POWER/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 51.9 | 92.9% | View Chart |
P/BV | x | 3.7 | 10.0 | 37.5% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 84.9% |
HPL ELECTRIC & POWER TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
TD POWER Mar-24 |
HPL ELECTRIC & POWER/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 334 | 118.5% | |
Low | Rs | 85 | 155 | 54.4% | |
Sales per share (Unadj.) | Rs | 227.2 | 64.1 | 354.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 7.6 | 89.5% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 8.9 | 143.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.10 | 90.9% | |
Avg Dividend yield | % | 0.4 | 0.4 | 92.6% | |
Book value per share (Unadj.) | Rs | 128.8 | 45.1 | 285.4% | |
Shares outstanding (eoy) | m | 64.30 | 156.17 | 41.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.8 | 27.7% | |
Avg P/E ratio | x | 35.4 | 32.3 | 109.7% | |
P/CF ratio (eoy) | x | 18.8 | 27.4 | 68.5% | |
Price / Book Value ratio | x | 1.9 | 5.4 | 34.4% | |
Dividend payout | % | 14.7 | 14.5 | 101.5% | |
Avg Mkt Cap | Rs m | 15,462 | 38,250 | 40.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 997 | 179.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 10,005 | 146.0% | |
Other income | Rs m | 42 | 162 | 26.1% | |
Total revenues | Rs m | 14,651 | 10,167 | 144.1% | |
Gross profit | Rs m | 1,922 | 1,710 | 112.4% | |
Depreciation | Rs m | 387 | 211 | 183.3% | |
Interest | Rs m | 896 | 39 | 2,283.2% | |
Profit before tax | Rs m | 681 | 1,622 | 42.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 439 | 55.8% | |
Profit after tax | Rs m | 436 | 1,183 | 36.9% | |
Gross profit margin | % | 13.2 | 17.1 | 77.0% | |
Effective tax rate | % | 35.9 | 27.0 | 132.9% | |
Net profit margin | % | 3.0 | 11.8 | 25.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 8,210 | 168.6% | |
Current liabilities | Rs m | 9,146 | 3,252 | 281.2% | |
Net working cap to sales | % | 32.1 | 49.5 | 64.8% | |
Current ratio | x | 1.5 | 2.5 | 59.9% | |
Inventory Days | Days | 2 | 11 | 19.2% | |
Debtors Days | Days | 1,741 | 1,122 | 155.2% | |
Net fixed assets | Rs m | 4,795 | 2,169 | 221.1% | |
Share capital | Rs m | 643 | 312 | 205.9% | |
"Free" reserves | Rs m | 7,639 | 6,735 | 113.4% | |
Net worth | Rs m | 8,282 | 7,047 | 117.5% | |
Long term debt | Rs m | 901 | 0 | - | |
Total assets | Rs m | 18,634 | 10,378 | 179.6% | |
Interest coverage | x | 1.8 | 42.3 | 4.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 81.3% | |
Return on assets | % | 7.2 | 11.8 | 60.7% | |
Return on equity | % | 5.3 | 16.8 | 31.4% | |
Return on capital | % | 17.2 | 23.6 | 72.9% | |
Exports to sales | % | 3.0 | 27.4 | 10.8% | |
Imports to sales | % | 22.6 | 11.5 | 196.4% | |
Exports (fob) | Rs m | 431 | 2,741 | 15.7% | |
Imports (cif) | Rs m | 3,308 | 1,154 | 286.7% | |
Fx inflow | Rs m | 431 | 2,772 | 15.5% | |
Fx outflow | Rs m | 3,308 | 1,154 | 286.7% | |
Net fx | Rs m | -2,878 | 1,618 | -177.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | 840 | 119.4% | |
From Investments | Rs m | -394 | -326 | 120.8% | |
From Financial Activity | Rs m | -723 | -157 | 460.8% | |
Net Cashflow | Rs m | -114 | 341 | -33.5% |
Indian Promoters | % | 72.7 | 27.8 | 261.0% | |
Foreign collaborators | % | 0.0 | 6.4 | - | |
Indian inst/Mut Fund | % | 0.7 | 45.9 | 1.6% | |
FIIs | % | 0.5 | 16.2 | 3.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 65.7 | 41.6% | |
Shareholders | 142,907 | 91,359 | 156.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | -0.52% | 2.36% |
1-Month | -3.16% | 12.56% | -1.89% |
1-Year | 129.49% | 60.35% | 38.17% |
3-Year CAGR | 98.91% | 82.32% | 34.10% |
5-Year CAGR | 63.31% | 72.45% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
TD POWER paid Rs 1.1, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.