HPL ELECTRIC & POWER | MODISON | HPL ELECTRIC & POWER/ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 27.2 | 177.4% | View Chart |
P/BV | x | 3.7 | 2.6 | 143.1% | View Chart |
Dividend Yield | % | 0.2 | 1.5 | 13.6% |
HPL ELECTRIC & POWER MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
MODISON Mar-24 |
HPL ELECTRIC & POWER/ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 158 | 250.9% | |
Low | Rs | 85 | 52 | 161.5% | |
Sales per share (Unadj.) | Rs | 227.2 | 124.7 | 182.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 6.6 | 103.1% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 8.5 | 150.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
Avg Dividend yield | % | 0.4 | 2.4 | 17.5% | |
Book value per share (Unadj.) | Rs | 128.8 | 62.7 | 205.5% | |
Shares outstanding (eoy) | m | 64.30 | 32.45 | 198.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.8 | 125.4% | |
Avg P/E ratio | x | 35.4 | 16.0 | 221.8% | |
P/CF ratio (eoy) | x | 18.8 | 12.3 | 152.2% | |
Price / Book Value ratio | x | 1.9 | 1.7 | 111.2% | |
Dividend payout | % | 14.7 | 38.0 | 38.8% | |
Avg Mkt Cap | Rs m | 15,462 | 3,413 | 453.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 212 | 843.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 4,046 | 361.1% | |
Other income | Rs m | 42 | 7 | 607.5% | |
Total revenues | Rs m | 14,651 | 4,053 | 361.5% | |
Gross profit | Rs m | 1,922 | 376 | 510.5% | |
Depreciation | Rs m | 387 | 63 | 615.5% | |
Interest | Rs m | 896 | 29 | 3,071.9% | |
Profit before tax | Rs m | 681 | 291 | 233.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 78 | 314.7% | |
Profit after tax | Rs m | 436 | 214 | 204.2% | |
Gross profit margin | % | 13.2 | 9.3 | 141.4% | |
Effective tax rate | % | 35.9 | 26.7 | 134.7% | |
Net profit margin | % | 3.0 | 5.3 | 56.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 1,711 | 809.0% | |
Current liabilities | Rs m | 9,146 | 624 | 1,466.7% | |
Net working cap to sales | % | 32.1 | 26.9 | 119.6% | |
Current ratio | x | 1.5 | 2.7 | 55.2% | |
Inventory Days | Days | 2 | 10 | 21.2% | |
Debtors Days | Days | 1,741 | 597 | 291.4% | |
Net fixed assets | Rs m | 4,795 | 1,002 | 478.7% | |
Share capital | Rs m | 643 | 32 | 1,981.5% | |
"Free" reserves | Rs m | 7,639 | 2,002 | 381.7% | |
Net worth | Rs m | 8,282 | 2,034 | 407.2% | |
Long term debt | Rs m | 901 | 0 | - | |
Total assets | Rs m | 18,634 | 2,712 | 687.0% | |
Interest coverage | x | 1.8 | 11.0 | 16.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.5 | 52.6% | |
Return on assets | % | 7.2 | 9.0 | 79.9% | |
Return on equity | % | 5.3 | 10.5 | 50.2% | |
Return on capital | % | 17.2 | 15.8 | 109.0% | |
Exports to sales | % | 3.0 | 14.9 | 19.9% | |
Imports to sales | % | 22.6 | 8.1 | 279.8% | |
Exports (fob) | Rs m | 431 | 601 | 71.7% | |
Imports (cif) | Rs m | 3,308 | 327 | 1,010.4% | |
Fx inflow | Rs m | 431 | 601 | 71.7% | |
Fx outflow | Rs m | 3,308 | 327 | 1,010.4% | |
Net fx | Rs m | -2,878 | 273 | -1,052.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | -39 | -2,580.6% | |
From Investments | Rs m | -394 | -154 | 255.6% | |
From Financial Activity | Rs m | -723 | 194 | -373.2% | |
Net Cashflow | Rs m | -114 | 1 | -12,806.7% |
Indian Promoters | % | 72.7 | 52.1 | 139.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.5 | 139.6% | |
FIIs | % | 0.5 | 0.5 | 96.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 47.9 | 57.1% | |
Shareholders | 142,907 | 21,670 | 659.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | MODISON METALS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | -1.50% | 2.36% |
1-Month | -3.16% | -0.82% | -1.89% |
1-Year | 129.49% | 42.42% | 38.17% |
3-Year CAGR | 98.91% | 33.83% | 34.10% |
5-Year CAGR | 63.31% | 39.44% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
MODISON METALS paid Rs 2.5, and its dividend payout ratio stood at 38.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.