HPL ELECTRIC & POWER | HAVELLS INDIA | HPL ELECTRIC & POWER/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 74.1 | 65.1% | View Chart |
P/BV | x | 3.7 | 14.0 | 26.7% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 38.4% |
HPL ELECTRIC & POWER HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
HAVELLS INDIA Mar-24 |
HPL ELECTRIC & POWER/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 1,591 | 24.9% | |
Low | Rs | 85 | 1,159 | 7.3% | |
Sales per share (Unadj.) | Rs | 227.2 | 296.6 | 76.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 20.3 | 33.5% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 25.7 | 49.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 9.00 | 11.1% | |
Avg Dividend yield | % | 0.4 | 0.7 | 63.5% | |
Book value per share (Unadj.) | Rs | 128.8 | 118.7 | 108.5% | |
Shares outstanding (eoy) | m | 64.30 | 626.68 | 10.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 4.6 | 22.8% | |
Avg P/E ratio | x | 35.4 | 67.8 | 52.3% | |
P/CF ratio (eoy) | x | 18.8 | 53.5 | 35.1% | |
Price / Book Value ratio | x | 1.9 | 11.6 | 16.1% | |
Dividend payout | % | 14.7 | 44.4 | 33.2% | |
Avg Mkt Cap | Rs m | 15,462 | 861,501 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 15,485 | 11.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 185,900 | 7.9% | |
Other income | Rs m | 42 | 2,490 | 1.7% | |
Total revenues | Rs m | 14,651 | 188,390 | 7.8% | |
Gross profit | Rs m | 1,922 | 18,811 | 10.2% | |
Depreciation | Rs m | 387 | 3,385 | 11.4% | |
Interest | Rs m | 896 | 842 | 106.4% | |
Profit before tax | Rs m | 681 | 17,074 | 4.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 4,366 | 5.6% | |
Profit after tax | Rs m | 436 | 12,708 | 3.4% | |
Gross profit margin | % | 13.2 | 10.1 | 130.0% | |
Effective tax rate | % | 35.9 | 25.6 | 140.5% | |
Net profit margin | % | 3.0 | 6.8 | 43.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 82,515 | 16.8% | |
Current liabilities | Rs m | 9,146 | 46,371 | 19.7% | |
Net working cap to sales | % | 32.1 | 19.4 | 165.2% | |
Current ratio | x | 1.5 | 1.8 | 85.0% | |
Inventory Days | Days | 2 | 5 | 44.2% | |
Debtors Days | Days | 1,741 | 2 | 76,103.7% | |
Net fixed assets | Rs m | 4,795 | 45,331 | 10.6% | |
Share capital | Rs m | 643 | 627 | 102.6% | |
"Free" reserves | Rs m | 7,639 | 73,775 | 10.4% | |
Net worth | Rs m | 8,282 | 74,402 | 11.1% | |
Long term debt | Rs m | 901 | 0 | - | |
Total assets | Rs m | 18,634 | 127,868 | 14.6% | |
Interest coverage | x | 1.8 | 21.3 | 8.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.5 | 53.9% | |
Return on assets | % | 7.2 | 10.6 | 67.5% | |
Return on equity | % | 5.3 | 17.1 | 30.8% | |
Return on capital | % | 17.2 | 24.1 | 71.3% | |
Exports to sales | % | 3.0 | 2.7 | 108.7% | |
Imports to sales | % | 22.6 | 14.1 | 160.1% | |
Exports (fob) | Rs m | 431 | 5,045 | 8.5% | |
Imports (cif) | Rs m | 3,308 | 26,295 | 12.6% | |
Fx inflow | Rs m | 431 | 5,045 | 8.5% | |
Fx outflow | Rs m | 3,308 | 26,295 | 12.6% | |
Net fx | Rs m | -2,878 | -21,250 | 13.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | 19,529 | 5.1% | |
From Investments | Rs m | -394 | -16,139 | 2.4% | |
From Financial Activity | Rs m | -723 | -5,336 | 13.6% | |
Net Cashflow | Rs m | -114 | -1,991 | 5.7% |
Indian Promoters | % | 72.7 | 59.4 | 122.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 35.0 | 2.1% | |
FIIs | % | 0.5 | 24.8 | 2.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 40.6 | 67.4% | |
Shareholders | 142,907 | 213,745 | 66.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | 1.97% | 2.36% |
1-Month | -3.16% | -6.01% | -1.89% |
1-Year | 129.49% | 27.54% | 38.17% |
3-Year CAGR | 98.91% | 6.50% | 34.10% |
5-Year CAGR | 63.31% | 21.13% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.