HIND NAT. GLASS | EMPIRE IND. | HIND NAT. GLASS/ EMPIRE IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.0 | 14.1 | 21.1% | View Chart |
P/BV | x | - | 2.0 | - | View Chart |
Dividend Yield | % | 0.0 | 2.5 | - |
HIND NAT. GLASS EMPIRE IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND NAT. GLASS Mar-24 |
EMPIRE IND. Mar-24 |
HIND NAT. GLASS/ EMPIRE IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 1,247 | 2.0% | |
Low | Rs | 9 | 616 | 1.4% | |
Sales per share (Unadj.) | Rs | 285.0 | 1,010.0 | 28.2% | |
Earnings per share (Unadj.) | Rs | 18.2 | 61.7 | 29.6% | |
Cash flow per share (Unadj.) | Rs | 28.1 | 89.1 | 31.5% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -92.9 | 500.4 | -18.6% | |
Shares outstanding (eoy) | m | 89.55 | 6.00 | 1,492.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 0.9 | 6.5% | |
Avg P/E ratio | x | 0.9 | 15.1 | 6.2% | |
P/CF ratio (eoy) | x | 0.6 | 10.5 | 5.8% | |
Price / Book Value ratio | x | -0.2 | 1.9 | -9.8% | |
Dividend payout | % | 0 | 40.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,521 | 5,589 | 27.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,366 | 1,278 | 185.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,524 | 6,060 | 421.2% | |
Other income | Rs m | 662 | 248 | 267.4% | |
Total revenues | Rs m | 26,186 | 6,308 | 415.1% | |
Gross profit | Rs m | 1,887 | 641 | 294.2% | |
Depreciation | Rs m | 881 | 165 | 534.8% | |
Interest | Rs m | 43 | 268 | 16.2% | |
Profit before tax | Rs m | 1,625 | 457 | 355.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -9 | 87 | -10.3% | |
Profit after tax | Rs m | 1,634 | 370 | 441.5% | |
Gross profit margin | % | 7.4 | 10.6 | 69.8% | |
Effective tax rate | % | -0.5 | 19.0 | -2.9% | |
Net profit margin | % | 6.4 | 6.1 | 104.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,258 | 3,673 | 360.9% | |
Current liabilities | Rs m | 37,085 | 2,502 | 1,482.1% | |
Net working cap to sales | % | -93.4 | 19.3 | -483.2% | |
Current ratio | x | 0.4 | 1.5 | 24.4% | |
Inventory Days | Days | 13 | 27 | 49.2% | |
Debtors Days | Days | 437 | 985 | 44.3% | |
Net fixed assets | Rs m | 15,664 | 3,598 | 435.4% | |
Share capital | Rs m | 179 | 60 | 298.5% | |
"Free" reserves | Rs m | -8,502 | 2,942 | -289.0% | |
Net worth | Rs m | -8,323 | 3,002 | -277.2% | |
Long term debt | Rs m | 0 | 590 | 0.0% | |
Total assets | Rs m | 28,922 | 7,271 | 397.8% | |
Interest coverage | x | 38.4 | 2.7 | 1,418.7% | |
Debt to equity ratio | x | 0 | 0.2 | -0.0% | |
Sales to assets ratio | x | 0.9 | 0.8 | 105.9% | |
Return on assets | % | 5.8 | 8.8 | 66.1% | |
Return on equity | % | -19.6 | 12.3 | -159.3% | |
Return on capital | % | -20.0 | 20.2 | -99.4% | |
Exports to sales | % | 1.3 | 11.7 | 11.2% | |
Imports to sales | % | 0.2 | 14.6 | 1.5% | |
Exports (fob) | Rs m | 333 | 707 | 47.1% | |
Imports (cif) | Rs m | 54 | 885 | 6.1% | |
Fx inflow | Rs m | 333 | 707 | 47.1% | |
Fx outflow | Rs m | 54 | 885 | 6.1% | |
Net fx | Rs m | 278 | -178 | -155.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,760 | 747 | 235.6% | |
From Investments | Rs m | -10 | -152 | 6.3% | |
From Financial Activity | Rs m | NA | -521 | -0.0% | |
Net Cashflow | Rs m | 1,751 | 75 | 2,337.8% |
Indian Promoters | % | 70.7 | 72.6 | 97.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 27.5 | 106.6% | |
Shareholders | 11,534 | 7,517 | 153.4% | ||
Pledged promoter(s) holding | % | 96.5 | 0.0 | - |
Compare HIND NAT. GLASS With: BOROSIL RENEWABLES LA OPALA RG ASAHI INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND NAT. GLASS | EMPIRE IND. |
---|---|---|
1-Day | -2.11% | -1.97% |
1-Month | -9.36% | -5.56% |
1-Year | 35.49% | 4.17% |
3-Year CAGR | -5.50% | 10.27% |
5-Year CAGR | -5.47% | 6.27% |
* Compound Annual Growth Rate
Here are more details on the HIND NAT. GLASS share price and the EMPIRE IND. share price.
Moving on to shareholding structures...
The promoters of HIND NAT. GLASS hold a 70.7% stake in the company. In case of EMPIRE IND. the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND NAT. GLASS and the shareholding pattern of EMPIRE IND..
Finally, a word on dividends...
In the most recent financial year, HIND NAT. GLASS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EMPIRE IND. paid Rs 25.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of HIND NAT. GLASS, and the dividend history of EMPIRE IND..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.