EMAMI | P&G HYGIENE | EMAMI/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.6 | 76.6 | 47.8% | View Chart |
P/BV | x | 11.6 | 72.1 | 16.2% | View Chart |
Dividend Yield | % | 1.2 | 1.6 | 76.7% |
EMAMI P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMAMI Mar-24 |
P&G HYGIENE Jun-24 |
EMAMI/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 589 | 19,086 | 3.1% | |
Low | Rs | 354 | 14,197 | 2.5% | |
Sales per share (Unadj.) | Rs | 82.0 | 1,295.7 | 6.3% | |
Earnings per share (Unadj.) | Rs | 16.6 | 208.0 | 8.0% | |
Cash flow per share (Unadj.) | Rs | 20.8 | 225.4 | 9.3% | |
Dividends per share (Unadj.) | Rs | 8.00 | 255.00 | 3.1% | |
Avg Dividend yield | % | 1.7 | 1.5 | 110.8% | |
Book value per share (Unadj.) | Rs | 56.1 | 221.2 | 25.3% | |
Shares outstanding (eoy) | m | 436.50 | 32.46 | 1,344.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 12.8 | 44.7% | |
Avg P/E ratio | x | 28.4 | 80.0 | 35.5% | |
P/CF ratio (eoy) | x | 22.6 | 73.8 | 30.6% | |
Price / Book Value ratio | x | 8.4 | 75.2 | 11.2% | |
Dividend payout | % | 48.2 | 122.6 | 39.3% | |
Avg Mkt Cap | Rs m | 205,624 | 540,203 | 38.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,956 | 2,456 | 161.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 35,781 | 42,057 | 85.1% | |
Other income | Rs m | 468 | 677 | 69.1% | |
Total revenues | Rs m | 36,249 | 42,734 | 84.8% | |
Gross profit | Rs m | 9,399 | 9,548 | 98.4% | |
Depreciation | Rs m | 1,859 | 565 | 329.0% | |
Interest | Rs m | 100 | 268 | 37.3% | |
Profit before tax | Rs m | 7,908 | 9,392 | 84.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 2,642 | 25.2% | |
Profit after tax | Rs m | 7,241 | 6,750 | 107.3% | |
Gross profit margin | % | 26.3 | 22.7 | 115.7% | |
Effective tax rate | % | 8.4 | 28.1 | 30.0% | |
Net profit margin | % | 20.2 | 16.1 | 126.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,182 | 11,997 | 118.2% | |
Current liabilities | Rs m | 7,588 | 9,807 | 77.4% | |
Net working cap to sales | % | 18.4 | 5.2 | 353.9% | |
Current ratio | x | 1.9 | 1.2 | 152.8% | |
Inventory Days | Days | 47 | 36 | 130.6% | |
Debtors Days | Days | 504 | 209 | 241.2% | |
Net fixed assets | Rs m | 14,236 | 5,840 | 243.8% | |
Share capital | Rs m | 437 | 325 | 134.5% | |
"Free" reserves | Rs m | 24,029 | 6,856 | 350.5% | |
Net worth | Rs m | 24,466 | 7,180 | 340.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 28,418 | 17,837 | 159.3% | |
Interest coverage | x | 80.3 | 36.1 | 222.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 2.4 | 53.4% | |
Return on assets | % | 25.8 | 39.3 | 65.7% | |
Return on equity | % | 29.6 | 94.0 | 31.5% | |
Return on capital | % | 32.7 | 134.5 | 24.3% | |
Exports to sales | % | 11.0 | 0 | - | |
Imports to sales | % | 1.6 | 12.8 | 12.7% | |
Exports (fob) | Rs m | 3,950 | NA | - | |
Imports (cif) | Rs m | 579 | 5,371 | 10.8% | |
Fx inflow | Rs m | 4,140 | 1,121 | 369.3% | |
Fx outflow | Rs m | 655 | 5,371 | 12.2% | |
Net fx | Rs m | 3,485 | -4,250 | -82.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,790 | 4,705 | 165.6% | |
From Investments | Rs m | -2,054 | 11 | -19,377.0% | |
From Financial Activity | Rs m | -5,630 | -8,618 | 65.3% | |
Net Cashflow | Rs m | 62 | -3,902 | -1.6% |
Indian Promoters | % | 54.5 | 1.9 | 2,851.8% | |
Foreign collaborators | % | 0.4 | 68.7 | 0.5% | |
Indian inst/Mut Fund | % | 35.9 | 16.8 | 214.1% | |
FIIs | % | 14.4 | 1.5 | 971.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 29.4 | 153.8% | |
Shareholders | 127,897 | 42,348 | 302.0% | ||
Pledged promoter(s) holding | % | 8.2 | 0.0 | - |
Compare EMAMI With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emami | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 2.16% | 0.70% | 1.50% |
1-Month | 1.18% | -0.10% | -1.44% |
1-Year | 30.67% | -9.27% | 11.09% |
3-Year CAGR | 7.49% | 1.53% | 14.65% |
5-Year CAGR | 15.66% | 7.61% | 12.40% |
* Compound Annual Growth Rate
Here are more details on the Emami share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Emami hold a 54.8% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 48.2%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of Emami, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.