Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI vs CELLO WORLD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI CELLO WORLD EMAMI/
CELLO WORLD
 
P/E (TTM) x 36.6 45.3 80.7% View Chart
P/BV x 11.6 14.3 81.2% View Chart
Dividend Yield % 1.2 0.2 609.5%  

Financials

 EMAMI   CELLO WORLD
EQUITY SHARE DATA
    EMAMI
Mar-24
CELLO WORLD
Mar-24
EMAMI/
CELLO WORLD
5-Yr Chart
Click to enlarge
High Rs589949 62.0%   
Low Rs354711 49.7%   
Sales per share (Unadj.) Rs82.094.2 87.0%  
Earnings per share (Unadj.) Rs16.616.8 98.8%  
Cash flow per share (Unadj.) Rs20.819.5 107.2%  
Dividends per share (Unadj.) Rs8.001.50 533.3%  
Avg Dividend yield %1.70.2 939.9%  
Book value per share (Unadj.) Rs56.154.1 103.5%  
Shares outstanding (eoy) m436.50212.23 205.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.78.8 65.2%   
Avg P/E ratio x28.449.5 57.4%  
P/CF ratio (eoy) x22.642.7 53.0%  
Price / Book Value ratio x8.415.3 54.8%  
Dividend payout %48.28.9 539.5%   
Avg Mkt Cap Rs m205,624176,199 116.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,9561,895 208.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,78120,003 178.9%  
Other income Rs m468251 186.7%   
Total revenues Rs m36,24920,253 179.0%   
Gross profit Rs m9,3995,092 184.6%  
Depreciation Rs m1,859567 327.6%   
Interest Rs m10026 390.8%   
Profit before tax Rs m7,9084,750 166.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6671,188 56.1%   
Profit after tax Rs m7,2413,562 203.3%  
Gross profit margin %26.325.5 103.2%  
Effective tax rate %8.425.0 33.7%   
Net profit margin %20.217.8 113.7%  
BALANCE SHEET DATA
Current assets Rs m14,18213,890 102.1%   
Current liabilities Rs m7,5886,193 122.5%   
Net working cap to sales %18.438.5 47.9%  
Current ratio x1.92.2 83.3%  
Inventory Days Days4751 92.1%  
Debtors Days Days5041,114 45.2%  
Net fixed assets Rs m14,2367,092 200.7%   
Share capital Rs m4371,061 41.1%   
"Free" reserves Rs m24,02910,431 230.4%   
Net worth Rs m24,46611,492 212.9%   
Long term debt Rs m0277 0.0%   
Total assets Rs m28,41820,982 135.4%  
Interest coverage x80.3187.1 42.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.0 132.1%   
Return on assets %25.817.1 151.1%  
Return on equity %29.631.0 95.5%  
Return on capital %32.740.6 80.7%  
Exports to sales %11.00-   
Imports to sales %1.60-   
Exports (fob) Rs m3,950NA-   
Imports (cif) Rs m579NA-   
Fx inflow Rs m4,140209 1,981.2%   
Fx outflow Rs m655902 72.6%   
Net fx Rs m3,485-693 -502.9%   
CASH FLOW
From Operations Rs m7,7902,312 337.0%  
From Investments Rs m-2,054-2,556 80.3%  
From Financial Activity Rs m-5,630260 -2,164.6%  
Net Cashflow Rs m6216 395.2%  

Share Holding

Indian Promoters % 54.5 75.0 72.6%  
Foreign collaborators % 0.4 0.0 -  
Indian inst/Mut Fund % 35.9 21.3 168.7%  
FIIs % 14.4 7.7 186.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 25.0 180.6%  
Shareholders   127,897 118,258 108.2%  
Pledged promoter(s) holding % 8.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Emami vs CELLO WORLD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emami vs CELLO WORLD Share Price Performance

Period Emami CELLO WORLD S&P BSE FMCG
1-Day 2.16% 0.15% 1.46%
1-Month 1.18% -9.66% -1.49%
1-Year 30.67% -9.03% 11.04%
3-Year CAGR 7.49% -1.97% 14.63%
5-Year CAGR 15.66% -1.19% 12.39%

* Compound Annual Growth Rate

Here are more details on the Emami share price and the CELLO WORLD share price.

Moving on to shareholding structures...

The promoters of Emami hold a 54.8% stake in the company. In case of CELLO WORLD the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of CELLO WORLD.

Finally, a word on dividends...

In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 48.2%.

CELLO WORLD paid Rs 1.5, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of Emami, and the dividend history of CELLO WORLD.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.