HIMALYA INT. | KAVERI SEED | HIMALYA INT./ KAVERI SEED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 14.2 | 131.9% | View Chart |
P/BV | x | 0.8 | 3.5 | 24.5% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
HIMALYA INT. KAVERI SEED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIMALYA INT. Mar-24 |
KAVERI SEED Mar-24 |
HIMALYA INT./ KAVERI SEED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 31 | 763 | 4.1% | |
Low | Rs | 18 | 477 | 3.7% | |
Sales per share (Unadj.) | Rs | 8.1 | 223.3 | 3.6% | |
Earnings per share (Unadj.) | Rs | 0.8 | 58.3 | 1.5% | |
Cash flow per share (Unadj.) | Rs | 1.9 | 63.7 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 23.8 | 239.6 | 9.9% | |
Shares outstanding (eoy) | m | 57.87 | 51.44 | 112.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 2.8 | 108.3% | |
Avg P/E ratio | x | 28.6 | 10.6 | 269.4% | |
P/CF ratio (eoy) | x | 12.5 | 9.7 | 128.4% | |
Price / Book Value ratio | x | 1.0 | 2.6 | 39.3% | |
Dividend payout | % | 0 | 8.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,403 | 31,886 | 4.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 1,192 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 467 | 11,484 | 4.1% | |
Other income | Rs m | 6 | 632 | 0.9% | |
Total revenues | Rs m | 473 | 12,116 | 3.9% | |
Gross profit | Rs m | 107 | 2,858 | 3.7% | |
Depreciation | Rs m | 63 | 280 | 22.6% | |
Interest | Rs m | 7 | 2 | 274.6% | |
Profit before tax | Rs m | 43 | 3,208 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -7 | 209 | -3.1% | |
Profit after tax | Rs m | 49 | 2,999 | 1.6% | |
Gross profit margin | % | 22.9 | 24.9 | 92.1% | |
Effective tax rate | % | -15.3 | 6.5 | -234.8% | |
Net profit margin | % | 10.5 | 26.1 | 40.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 444 | 15,269 | 2.9% | |
Current liabilities | Rs m | 545 | 7,812 | 7.0% | |
Net working cap to sales | % | -21.5 | 64.9 | -33.1% | |
Current ratio | x | 0.8 | 2.0 | 41.7% | |
Inventory Days | Days | 326 | 196 | 166.9% | |
Debtors Days | Days | 2,781 | 355 | 782.6% | |
Net fixed assets | Rs m | 1,637 | 5,746 | 28.5% | |
Share capital | Rs m | 579 | 103 | 562.5% | |
"Free" reserves | Rs m | 801 | 12,224 | 6.6% | |
Net worth | Rs m | 1,380 | 12,327 | 11.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,081 | 21,017 | 9.9% | |
Interest coverage | x | 7.3 | 1,315.6 | 0.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.5 | 41.1% | |
Return on assets | % | 2.7 | 14.3 | 18.7% | |
Return on equity | % | 3.6 | 24.3 | 14.6% | |
Return on capital | % | 3.6 | 26.0 | 13.7% | |
Exports to sales | % | 33.2 | 4.7 | 704.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 155 | 542 | 28.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 155 | 542 | 28.6% | |
Fx outflow | Rs m | 0 | 67 | 0.0% | |
Net fx | Rs m | 155 | 475 | 32.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -28 | 3,894 | -0.7% | |
From Investments | Rs m | -33 | 378 | -8.8% | |
From Financial Activity | Rs m | 60 | -4,246 | -1.4% | |
Net Cashflow | Rs m | -1 | 26 | -3.1% |
Indian Promoters | % | 46.8 | 60.5 | 77.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.6 | - | |
FIIs | % | 0.0 | 19.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.2 | 39.5 | 134.8% | |
Shareholders | 32,103 | 56,652 | 56.7% | ||
Pledged promoter(s) holding | % | 24.0 | 0.0 | - |
Compare HIMALYA INT. With: BOMBAY BURMAH VENKYS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIMALYA INT. | KAVERI SEED |
---|---|---|
1-Day | -0.93% | -0.91% |
1-Month | -5.79% | -6.62% |
1-Year | -2.27% | 40.48% |
3-Year CAGR | 5.69% | 18.49% |
5-Year CAGR | 24.17% | 10.79% |
* Compound Annual Growth Rate
Here are more details on the HIMALYA INT. share price and the KAVERI SEED share price.
Moving on to shareholding structures...
The promoters of HIMALYA INT. hold a 46.8% stake in the company. In case of KAVERI SEED the stake stands at 60.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIMALYA INT. and the shareholding pattern of KAVERI SEED.
Finally, a word on dividends...
In the most recent financial year, HIMALYA INT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAVERI SEED paid Rs 5.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of HIMALYA INT., and the dividend history of KAVERI SEED.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.