HILTON METAL | SANGHVI FORGING | HILTON METAL/ SANGHVI FORGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.6 | -1.6 | - | View Chart |
P/BV | x | 2.2 | 0.3 | 832.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HILTON METAL SANGHVI FORGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HILTON METAL Mar-24 |
SANGHVI FORGING Mar-24 |
HILTON METAL/ SANGHVI FORGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 174 | NA | - | |
Low | Rs | 98 | NA | - | |
Sales per share (Unadj.) | Rs | 65.7 | 12.4 | 529.1% | |
Earnings per share (Unadj.) | Rs | 3.2 | 1.3 | 238.9% | |
Cash flow per share (Unadj.) | Rs | 4.2 | 1.7 | 248.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 45.6 | 10.1 | 450.3% | |
Shares outstanding (eoy) | m | 21.00 | 90.05 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0 | - | |
Avg P/E ratio | x | 42.7 | 0 | - | |
P/CF ratio (eoy) | x | 32.2 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,856 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 64 | 49.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,381 | 1,119 | 123.4% | |
Other income | Rs m | 18 | 14 | 128.0% | |
Total revenues | Rs m | 1,399 | 1,133 | 123.5% | |
Gross profit | Rs m | 147 | 139 | 105.9% | |
Depreciation | Rs m | 22 | 33 | 66.1% | |
Interest | Rs m | 65 | 0 | - | |
Profit before tax | Rs m | 79 | 120 | 65.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 12 | 0 | - | |
Profit after tax | Rs m | 67 | 120 | 55.7% | |
Gross profit margin | % | 10.7 | 12.4 | 85.8% | |
Effective tax rate | % | 15.0 | 0 | - | |
Net profit margin | % | 4.8 | 10.7 | 45.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,316 | 769 | 171.2% | |
Current liabilities | Rs m | 692 | 343 | 201.5% | |
Net working cap to sales | % | 45.2 | 38.0 | 118.9% | |
Current ratio | x | 1.9 | 2.2 | 84.9% | |
Inventory Days | Days | 14 | 11 | 130.5% | |
Debtors Days | Days | 718 | 79 | 905.9% | |
Net fixed assets | Rs m | 530 | 498 | 106.4% | |
Share capital | Rs m | 210 | 901 | 23.3% | |
"Free" reserves | Rs m | 748 | 12 | 6,318.2% | |
Net worth | Rs m | 958 | 912 | 105.0% | |
Long term debt | Rs m | 140 | 0 | - | |
Total assets | Rs m | 1,846 | 1,267 | 145.7% | |
Interest coverage | x | 2.2 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 84.7% | |
Return on assets | % | 7.1 | 9.5 | 75.3% | |
Return on equity | % | 7.0 | 13.2 | 53.0% | |
Return on capital | % | 13.1 | 13.2 | 99.3% | |
Exports to sales | % | 4.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 55 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 55 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 55 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 28 | 359.3% | |
From Investments | Rs m | -17 | -23 | 73.2% | |
From Financial Activity | Rs m | -76 | NA | - | |
Net Cashflow | Rs m | 1 | 6 | 10.3% |
Indian Promoters | % | 27.2 | 61.1 | 44.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 38.9 | 187.0% | |
Shareholders | 21,292 | 4,051 | 525.6% | ||
Pledged promoter(s) holding | % | 6.8 | 59.2 | 11.5% |
Compare HILTON METAL With: RAMKRISHNA FORG HAPPY FORGINGS LTD. CIE AUTOMOTIVE INDIA BHARAT FORGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HILTON METAL | SANGHVI FORGING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.63% | -4.90% | 0.39% |
1-Month | 2.08% | -13.16% | -6.33% |
1-Year | -40.82% | 20.44% | 35.63% |
3-Year CAGR | 65.04% | -25.34% | 33.37% |
5-Year CAGR | 38.73% | -18.16% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the HILTON METAL share price and the SANGHVI FORGING share price.
Moving on to shareholding structures...
The promoters of HILTON METAL hold a 27.2% stake in the company. In case of SANGHVI FORGING the stake stands at 61.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HILTON METAL and the shareholding pattern of SANGHVI FORGING.
Finally, a word on dividends...
In the most recent financial year, HILTON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SANGHVI FORGING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HILTON METAL, and the dividend history of SANGHVI FORGING.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.