H.G.INFRA ENGINEERING | J KUMAR INFRA | H.G.INFRA ENGINEERING/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.3 | 14.2 | 114.7% | View Chart |
P/BV | x | 3.4 | 1.9 | 176.2% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 19.7% |
H.G.INFRA ENGINEERING J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
H.G.INFRA ENGINEERING Mar-24 |
J KUMAR INFRA Mar-24 |
H.G.INFRA ENGINEERING/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,017 | 715 | 142.2% | |
Low | Rs | 787 | 248 | 317.9% | |
Sales per share (Unadj.) | Rs | 825.3 | 644.8 | 128.0% | |
Earnings per share (Unadj.) | Rs | 82.6 | 43.4 | 190.3% | |
Cash flow per share (Unadj.) | Rs | 104.3 | 65.6 | 158.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 4.00 | 37.5% | |
Avg Dividend yield | % | 0.2 | 0.8 | 20.0% | |
Book value per share (Unadj.) | Rs | 376.7 | 349.4 | 107.8% | |
Shares outstanding (eoy) | m | 65.17 | 75.67 | 86.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.7 | 146.4% | |
Avg P/E ratio | x | 10.9 | 11.1 | 98.5% | |
P/CF ratio (eoy) | x | 8.6 | 7.3 | 117.9% | |
Price / Book Value ratio | x | 2.4 | 1.4 | 173.8% | |
Dividend payout | % | 1.8 | 9.2 | 19.7% | |
Avg Mkt Cap | Rs m | 58,771 | 36,412 | 161.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,891 | 3,691 | 78.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 53,785 | 48,792 | 110.2% | |
Other income | Rs m | 180 | 284 | 63.3% | |
Total revenues | Rs m | 53,965 | 49,076 | 110.0% | |
Gross profit | Rs m | 10,800 | 7,041 | 153.4% | |
Depreciation | Rs m | 1,412 | 1,680 | 84.0% | |
Interest | Rs m | 2,169 | 1,239 | 175.1% | |
Profit before tax | Rs m | 7,399 | 4,406 | 167.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,013 | 1,120 | 179.8% | |
Profit after tax | Rs m | 5,386 | 3,286 | 163.9% | |
Gross profit margin | % | 20.1 | 14.4 | 139.1% | |
Effective tax rate | % | 27.2 | 25.4 | 107.0% | |
Net profit margin | % | 10.0 | 6.7 | 148.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,390 | 32,025 | 91.8% | |
Current liabilities | Rs m | 17,585 | 17,668 | 99.5% | |
Net working cap to sales | % | 21.9 | 29.4 | 74.6% | |
Current ratio | x | 1.7 | 1.8 | 92.2% | |
Inventory Days | Days | 108 | 32 | 338.1% | |
Debtors Days | Days | 46 | 892 | 5.1% | |
Net fixed assets | Rs m | 23,425 | 15,076 | 155.4% | |
Share capital | Rs m | 652 | 378 | 172.3% | |
"Free" reserves | Rs m | 23,899 | 26,063 | 91.7% | |
Net worth | Rs m | 24,550 | 26,441 | 92.8% | |
Long term debt | Rs m | 10,925 | 1,134 | 963.0% | |
Total assets | Rs m | 56,010 | 47,101 | 118.9% | |
Interest coverage | x | 4.4 | 4.6 | 96.8% | |
Debt to equity ratio | x | 0.4 | 0 | 1,037.2% | |
Sales to assets ratio | x | 1.0 | 1.0 | 92.7% | |
Return on assets | % | 13.5 | 9.6 | 140.4% | |
Return on equity | % | 21.9 | 12.4 | 176.5% | |
Return on capital | % | 27.0 | 20.5 | 131.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 4 | 391 | 1.0% | |
Net fx | Rs m | -4 | 1 | -296.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,107 | 3,386 | -91.7% | |
From Investments | Rs m | 170 | -1,953 | -8.7% | |
From Financial Activity | Rs m | 3,193 | -1,050 | -303.9% | |
Net Cashflow | Rs m | 256 | 383 | 66.7% |
Indian Promoters | % | 71.8 | 46.7 | 153.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.3 | 26.6 | 57.6% | |
FIIs | % | 2.6 | 10.0 | 26.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 53.4 | 52.9% | |
Shareholders | 133,154 | 66,691 | 199.7% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare H.G.INFRA ENGINEERING With: L&T OM INFRA IRCON INTERNATIONAL IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | H.G.INFRA ENGINEERING | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.81% | -1.40% | -0.70% |
1-Month | -8.88% | -6.90% | -6.98% |
1-Year | 44.14% | 54.97% | 35.50% |
3-Year CAGR | 26.88% | 59.41% | 33.06% |
5-Year CAGR | 37.31% | 31.65% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the H.G.INFRA ENGINEERING share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of H.G.INFRA ENGINEERING hold a 71.8% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of H.G.INFRA ENGINEERING and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, H.G.INFRA ENGINEERING paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1.8%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of H.G.INFRA ENGINEERING, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.