Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS BHEL HERCULES HOISTS/
BHEL
 
P/E (TTM) x 24.9 501.0 5.0% View Chart
P/BV x 0.8 3.5 23.4% View Chart
Dividend Yield % 1.7 0.1 1,619.7%  

Financials

 HERCULES HOISTS   BHEL
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-24
BHEL
Mar-24
HERCULES HOISTS/
BHEL
5-Yr Chart
Click to enlarge
High Rs570272 209.6%   
Low Rs18168 267.5%   
Sales per share (Unadj.) Rs56.157.7 97.2%  
Earnings per share (Unadj.) Rs11.20.8 1,387.1%  
Cash flow per share (Unadj.) Rs12.61.5 825.7%  
Dividends per share (Unadj.) Rs4.000.25 1,600.0%  
Avg Dividend yield %1.10.1 723.5%  
Book value per share (Unadj.) Rs296.270.2 422.0%  
Shares outstanding (eoy) m32.003,482.06 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.72.9 227.6%   
Avg P/E ratio x33.4209.5 15.9%  
P/CF ratio (eoy) x29.8111.3 26.8%  
Price / Book Value ratio x1.32.4 52.4%  
Dividend payout %35.630.8 115.4%   
Avg Mkt Cap Rs m12,014591,132 2.0%   
No. of employees `000NANA-   
Total wages/salary Rs m23156,288 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,795201,068 0.9%  
Other income Rs m22454,565 0.4%   
Total revenues Rs m2,019255,633 0.8%   
Gross profit Rs m291-41,373 -0.7%  
Depreciation Rs m432,489 1.7%   
Interest Rs m68,276 0.1%   
Profit before tax Rs m4662,427 19.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m107-396 -26.9%   
Profit after tax Rs m3602,822 12.7%  
Gross profit margin %16.2-20.6 -78.8%  
Effective tax rate %22.8-16.3 -140.2%   
Net profit margin %20.01.4 1,427.7%  
BALANCE SHEET DATA
Current assets Rs m1,176345,708 0.3%   
Current liabilities Rs m364253,579 0.1%   
Net working cap to sales %45.245.8 98.7%  
Current ratio x3.21.4 236.7%  
Inventory Days Days1,923315 609.8%  
Debtors Days Days3969 4,556.0%  
Net fixed assets Rs m9,330202,586 4.6%   
Share capital Rs m326,964 0.5%   
"Free" reserves Rs m9,447237,422 4.0%   
Net worth Rs m9,479244,387 3.9%   
Long term debt Rs m00-   
Total assets Rs m10,506548,294 1.9%  
Interest coverage x85.21.3 6,586.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.4 46.6%   
Return on assets %3.52.0 171.8%  
Return on equity %3.81.2 328.7%  
Return on capital %5.04.4 113.7%  
Exports to sales %0.41.7 22.6%   
Imports to sales %3.37.0 46.8%   
Exports (fob) Rs m73,512 0.2%   
Imports (cif) Rs m5914,022 0.4%   
Fx inflow Rs m710,620 0.1%   
Fx outflow Rs m5915,641 0.4%   
Net fx Rs m-52-5,021 1.0%   
CASH FLOW
From Operations Rs m284-37,129 -0.8%  
From Investments Rs m-21913,309 -1.6%  
From Financial Activity Rs m-9926,557 -0.4%  
Net Cashflow Rs m-342,737 -1.3%  

Share Holding

Indian Promoters % 69.6 63.2 110.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 24.2 6.9%  
FIIs % 1.7 9.5 17.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 36.8 82.5%  
Shareholders   18,134 1,995,266 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    TRIVENI TURBINE    


More on HERCULES HOISTS vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs BHEL Share Price Performance

Period HERCULES HOISTS BHEL S&P BSE CAPITAL GOODS
1-Day 3.38% 3.65% 3.27%
1-Month 19.82% 11.98% 4.81%
1-Year -31.65% 55.59% 42.47%
3-Year CAGR 17.01% 57.02% 35.36%
5-Year CAGR 20.24% 34.04% 31.35%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of BHEL the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 35.6%.

BHEL paid Rs 0.3, and its dividend payout ratio stood at 30.8%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of BHEL.

For a sector overview, read our engineering sector report.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.