HDIL | PVV INFRA | HDIL/ PVV INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -18.1 | 4.1 | - | View Chart |
P/BV | x | 0.0 | 0.6 | 2.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HDIL PVV INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HDIL Mar-18 |
PVV INFRA Mar-24 |
HDIL/ PVV INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 29 | 348.7% | |
Low | Rs | 38 | 12 | 324.1% | |
Sales per share (Unadj.) | Rs | 8.9 | 38.3 | 23.4% | |
Earnings per share (Unadj.) | Rs | 2.2 | 1.3 | 164.0% | |
Cash flow per share (Unadj.) | Rs | 2.4 | 1.3 | 175.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 266.7 | 22.1 | 1,204.3% | |
Shares outstanding (eoy) | m | 434.00 | 22.98 | 1,888.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.9 | 0.5 | 1,462.8% | |
Avg P/E ratio | x | 31.8 | 15.3 | 208.3% | |
P/CF ratio (eoy) | x | 29.7 | 15.3 | 194.5% | |
Price / Book Value ratio | x | 0.3 | 0.9 | 28.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 30,445 | 472 | 6,451.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 316 | 9 | 3,574.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,878 | 879 | 441.0% | |
Other income | Rs m | 139 | 11 | 1,226.5% | |
Total revenues | Rs m | 4,016 | 891 | 451.0% | |
Gross profit | Rs m | 4,027 | 25 | 16,043.7% | |
Depreciation | Rs m | 68 | 0 | - | |
Interest | Rs m | 3,493 | 0 | 6,985,740.0% | |
Profit before tax | Rs m | 604 | 36 | 1,662.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -352 | 5 | -6,464.4% | |
Profit after tax | Rs m | 957 | 31 | 3,097.0% | |
Gross profit margin | % | 103.9 | 2.9 | 3,637.5% | |
Effective tax rate | % | -58.3 | 15.0 | -388.7% | |
Net profit margin | % | 24.7 | 3.5 | 702.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 184,599 | 492 | 37,556.7% | |
Current liabilities | Rs m | 64,402 | 162 | 39,837.7% | |
Net working cap to sales | % | 3,099.9 | 37.5 | 8,262.3% | |
Current ratio | x | 2.9 | 3.0 | 94.3% | |
Inventory Days | Days | 256 | 0 | - | |
Debtors Days | Days | 4,028 | 79,015,977 | 0.0% | |
Net fixed assets | Rs m | 3,742 | 212 | 1,767.6% | |
Share capital | Rs m | 4,340 | 230 | 1,888.5% | |
"Free" reserves | Rs m | 111,386 | 279 | 39,926.3% | |
Net worth | Rs m | 115,726 | 509 | 22,745.0% | |
Long term debt | Rs m | 7,395 | 27 | 26,899.7% | |
Total assets | Rs m | 188,340 | 703 | 26,783.3% | |
Interest coverage | x | 1.2 | 728.0 | 0.2% | |
Debt to equity ratio | x | 0.1 | 0.1 | 118.3% | |
Sales to assets ratio | x | 0 | 1.3 | 1.6% | |
Return on assets | % | 2.4 | 4.4 | 53.7% | |
Return on equity | % | 0.8 | 6.1 | 13.6% | |
Return on capital | % | 3.3 | 6.8 | 49.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,235 | -10 | -40,529.3% | |
From Investments | Rs m | 176 | -78 | -227.6% | |
From Financial Activity | Rs m | -4,530 | 89 | -5,111.3% | |
Net Cashflow | Rs m | -119 | 1 | -17,450.0% |
Indian Promoters | % | 34.3 | 25.5 | 134.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 47.8 | 0.0 | 119,550.0% | |
FIIs | % | 46.3 | 0.0 | 115,750.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.8 | 74.5 | 88.3% | |
Shareholders | 194,424 | 23,640 | 822.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: DLF PSP PROJECTS ANANT RAJ DB REALTY MAHINDRA LIFESPACE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HDIL | PVV INFRA | S&P BSE REALTY |
---|---|---|---|
1-Day | -4.99% | 0.18% | 0.92% |
1-Month | -0.50% | -11.97% | -1.25% |
1-Year | 11.73% | -43.72% | 40.19% |
3-Year CAGR | -4.20% | 16.94% | 24.92% |
5-Year CAGR | 7.47% | -4.85% | 29.49% |
* Compound Annual Growth Rate
Here are more details on the HDIL share price and the PVV INFRA share price.
Moving on to shareholding structures...
The promoters of HDIL hold a 34.3% stake in the company. In case of PVV INFRA the stake stands at 25.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of PVV INFRA.
Finally, a word on dividends...
In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PVV INFRA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HDIL, and the dividend history of PVV INFRA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.