HCC | L&T | HCC/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.7 | 29.7 | 42.7% | View Chart |
P/BV | x | - | 5.6 | - | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
HCC L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-24 |
L&T Mar-24 |
HCC/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | 3,812 | 1.3% | |
Low | Rs | 14 | 2,156 | 0.6% | |
Sales per share (Unadj.) | Rs | 46.3 | 1,608.5 | 2.9% | |
Earnings per share (Unadj.) | Rs | 3.5 | 113.3 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 4.2 | 140.0 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | -1.1 | 624.2 | -0.2% | |
Shares outstanding (eoy) | m | 1,512.98 | 1,374.67 | 110.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.9 | 35.8% | |
Avg P/E ratio | x | 8.8 | 26.3 | 33.4% | |
P/CF ratio (eoy) | x | 7.3 | 21.3 | 34.5% | |
Price / Book Value ratio | x | -27.6 | 4.8 | -577.8% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 46,585 | 4,101,702 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,403 | 411,710 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,067 | 2,211,129 | 3.2% | |
Other income | Rs m | 1,327 | 59,040 | 2.2% | |
Total revenues | Rs m | 71,394 | 2,270,169 | 3.1% | |
Gross profit | Rs m | 15,633 | 281,174 | 5.6% | |
Depreciation | Rs m | 1,051 | 36,823 | 2.9% | |
Interest | Rs m | 8,133 | 98,219 | 8.3% | |
Profit before tax | Rs m | 7,776 | 205,171 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,482 | 49,474 | 5.0% | |
Profit after tax | Rs m | 5,294 | 155,697 | 3.4% | |
Gross profit margin | % | 22.3 | 12.7 | 175.5% | |
Effective tax rate | % | 31.9 | 24.1 | 132.4% | |
Net profit margin | % | 7.6 | 7.0 | 107.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 68,288 | 2,170,745 | 3.1% | |
Current liabilities | Rs m | 59,022 | 1,766,007 | 3.3% | |
Net working cap to sales | % | 13.2 | 18.3 | 72.2% | |
Current ratio | x | 1.2 | 1.2 | 94.1% | |
Inventory Days | Days | 60 | 176 | 34.3% | |
Debtors Days | Days | 11 | 8 | 142.6% | |
Net fixed assets | Rs m | 16,071 | 1,176,837 | 1.4% | |
Share capital | Rs m | 1,513 | 2,749 | 55.0% | |
"Free" reserves | Rs m | -3,200 | 855,338 | -0.4% | |
Net worth | Rs m | -1,687 | 858,087 | -0.2% | |
Long term debt | Rs m | 16,715 | 565,070 | 3.0% | |
Total assets | Rs m | 84,360 | 3,357,635 | 2.5% | |
Interest coverage | x | 2.0 | 3.1 | 63.3% | |
Debt to equity ratio | x | -9.9 | 0.7 | -1,504.8% | |
Sales to assets ratio | x | 0.8 | 0.7 | 126.1% | |
Return on assets | % | 15.9 | 7.6 | 210.5% | |
Return on equity | % | -313.9 | 18.1 | -1,729.8% | |
Return on capital | % | 105.9 | 21.3 | 496.6% | |
Exports to sales | % | 2.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1,549 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,549 | 186,232 | 0.8% | |
Fx outflow | Rs m | 178 | 184,485 | 0.1% | |
Net fx | Rs m | 1,371 | 1,747 | 78.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 907 | 182,663 | 0.5% | |
From Investments | Rs m | 8,249 | 21,630 | 38.1% | |
From Financial Activity | Rs m | -8,098 | -254,134 | 3.2% | |
Net Cashflow | Rs m | -1,832 | -49,682 | 3.7% |
Indian Promoters | % | 18.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.7 | 62.4 | 25.1% | |
FIIs | % | 9.7 | 21.7 | 44.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 100.0 | 81.4% | |
Shareholders | 681,435 | 1,689,155 | 40.3% | ||
Pledged promoter(s) holding | % | 76.8 | 0.0 | - |
Compare HCC With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCC | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.14% | -0.66% | 1.07% |
1-Month | -11.20% | -2.89% | -5.37% |
1-Year | 14.17% | 13.30% | 37.86% |
3-Year CAGR | 55.62% | 23.16% | 24.54% |
5-Year CAGR | 29.29% | 20.11% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the HCC share price and the L&T share price.
Moving on to shareholding structures...
The promoters of HCC hold a 18.6% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of HCC, and the dividend history of L&T.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.