HAVELLS INDIA | V GUARD INDUSTRIES | HAVELLS INDIA/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.1 | 60.5 | 122.4% | View Chart |
P/BV | x | 14.0 | 10.1 | 139.1% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 159.2% |
HAVELLS INDIA V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HAVELLS INDIA Mar-24 |
V GUARD INDUSTRIES Mar-24 |
HAVELLS INDIA/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,591 | 352 | 452.0% | |
Low | Rs | 1,159 | 240 | 482.6% | |
Sales per share (Unadj.) | Rs | 296.6 | 111.8 | 265.3% | |
Earnings per share (Unadj.) | Rs | 20.3 | 5.9 | 342.0% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 7.8 | 329.6% | |
Dividends per share (Unadj.) | Rs | 9.00 | 1.40 | 642.9% | |
Avg Dividend yield | % | 0.7 | 0.5 | 138.4% | |
Book value per share (Unadj.) | Rs | 118.7 | 41.0 | 289.8% | |
Shares outstanding (eoy) | m | 626.68 | 434.39 | 144.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 2.6 | 175.0% | |
Avg P/E ratio | x | 67.8 | 49.9 | 135.8% | |
P/CF ratio (eoy) | x | 53.5 | 38.0 | 140.9% | |
Price / Book Value ratio | x | 11.6 | 7.2 | 160.2% | |
Dividend payout | % | 44.4 | 23.6 | 188.0% | |
Avg Mkt Cap | Rs m | 861,501 | 128,589 | 670.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,485 | 4,029 | 384.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 185,900 | 48,567 | 382.8% | |
Other income | Rs m | 2,490 | 348 | 714.8% | |
Total revenues | Rs m | 188,390 | 48,915 | 385.1% | |
Gross profit | Rs m | 18,811 | 4,259 | 441.7% | |
Depreciation | Rs m | 3,385 | 809 | 418.5% | |
Interest | Rs m | 842 | 395 | 213.0% | |
Profit before tax | Rs m | 17,074 | 3,403 | 501.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,366 | 827 | 527.7% | |
Profit after tax | Rs m | 12,708 | 2,576 | 493.3% | |
Gross profit margin | % | 10.1 | 8.8 | 115.4% | |
Effective tax rate | % | 25.6 | 24.3 | 105.2% | |
Net profit margin | % | 6.8 | 5.3 | 128.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 82,515 | 16,375 | 503.9% | |
Current liabilities | Rs m | 46,371 | 10,020 | 462.8% | |
Net working cap to sales | % | 19.4 | 13.1 | 148.6% | |
Current ratio | x | 1.8 | 1.6 | 108.9% | |
Inventory Days | Days | 5 | 13 | 37.2% | |
Debtors Days | Days | 2 | 4 | 51.1% | |
Net fixed assets | Rs m | 45,331 | 15,141 | 299.4% | |
Share capital | Rs m | 627 | 434 | 144.3% | |
"Free" reserves | Rs m | 73,775 | 17,361 | 424.9% | |
Net worth | Rs m | 74,402 | 17,795 | 418.1% | |
Long term debt | Rs m | 0 | 1,373 | 0.0% | |
Total assets | Rs m | 127,868 | 31,515 | 405.7% | |
Interest coverage | x | 21.3 | 9.6 | 221.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.5 | 94.3% | |
Return on assets | % | 10.6 | 9.4 | 112.4% | |
Return on equity | % | 17.1 | 14.5 | 118.0% | |
Return on capital | % | 24.1 | 19.8 | 121.5% | |
Exports to sales | % | 2.7 | 0.2 | 1,276.0% | |
Imports to sales | % | 14.1 | 5.5 | 255.9% | |
Exports (fob) | Rs m | 5,045 | 103 | 4,884.0% | |
Imports (cif) | Rs m | 26,295 | 2,685 | 979.3% | |
Fx inflow | Rs m | 5,045 | 103 | 4,884.0% | |
Fx outflow | Rs m | 26,295 | 2,685 | 979.3% | |
Net fx | Rs m | -21,250 | -2,582 | 823.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19,529 | 3,927 | 497.2% | |
From Investments | Rs m | -16,139 | -1,526 | 1,057.5% | |
From Financial Activity | Rs m | -5,336 | -2,322 | 229.8% | |
Net Cashflow | Rs m | -1,991 | 79 | -2,516.6% |
Indian Promoters | % | 59.4 | 54.4 | 109.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.0 | 33.7 | 103.8% | |
FIIs | % | 24.8 | 13.9 | 178.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 45.6 | 89.0% | |
Shareholders | 213,745 | 140,417 | 152.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HAVELLS INDIA With: ABB INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Havells India | V GUARD IND. | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | 1.97% | -0.47% | 2.17% |
1-Month | -6.01% | -0.69% | -1.36% |
1-Year | 27.54% | 43.23% | 33.10% |
3-Year CAGR | 6.50% | 20.31% | 12.77% |
5-Year CAGR | 21.13% | 12.59% | 20.14% |
* Compound Annual Growth Rate
Here are more details on the Havells India share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of Havells India hold a 59.4% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Havells India and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, Havells India paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of Havells India, and the dividend history of V GUARD IND..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.