HATHWAY BHAWANI | E FACTOR EXPERIENCES LTD. | HATHWAY BHAWANI/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -278.3 | - | - | View Chart |
P/BV | x | 8.4 | 7.0 | 121.0% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
HATHWAY BHAWANI E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HATHWAY BHAWANI Mar-24 |
E FACTOR EXPERIENCES LTD. Mar-24 |
HATHWAY BHAWANI/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 208 | 11.1% | |
Low | Rs | 15 | 112 | 13.1% | |
Sales per share (Unadj.) | Rs | 3.3 | 113.5 | 2.9% | |
Earnings per share (Unadj.) | Rs | -0.1 | 11.7 | -0.5% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 12.5 | 1.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.2 | 38.5 | 5.6% | |
Shares outstanding (eoy) | m | 8.10 | 13.09 | 61.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 1.4 | 404.5% | |
Avg P/E ratio | x | -355.8 | 13.6 | -2,610.3% | |
P/CF ratio (eoy) | x | 122.7 | 12.8 | 961.4% | |
Price / Book Value ratio | x | 8.7 | 4.2 | 210.3% | |
Dividend payout | % | 0 | 8.5 | -0.0% | |
Avg Mkt Cap | Rs m | 153 | 2,094 | 7.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 79 | 6.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27 | 1,486 | 1.8% | |
Other income | Rs m | 0 | 7 | 5.4% | |
Total revenues | Rs m | 27 | 1,492 | 1.8% | |
Gross profit | Rs m | 1 | 223 | 0.4% | |
Depreciation | Rs m | 2 | 11 | 16.0% | |
Interest | Rs m | 0 | 12 | 0.0% | |
Profit before tax | Rs m | 0 | 207 | -0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 54 | 0.1% | |
Profit after tax | Rs m | 0 | 154 | -0.3% | |
Gross profit margin | % | 3.4 | 15.0 | 22.6% | |
Effective tax rate | % | -7.5 | 25.9 | -28.9% | |
Net profit margin | % | -1.6 | 10.3 | -15.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3 | 851 | 0.4% | |
Current liabilities | Rs m | 6 | 453 | 1.4% | |
Net working cap to sales | % | -12.2 | 26.8 | -45.4% | |
Current ratio | x | 0.5 | 1.9 | 26.3% | |
Inventory Days | Days | 48 | 7 | 692.8% | |
Debtors Days | Days | 32 | 1,231 | 2.6% | |
Net fixed assets | Rs m | 12 | 112 | 11.0% | |
Share capital | Rs m | 81 | 131 | 61.9% | |
"Free" reserves | Rs m | -64 | 373 | -17.0% | |
Net worth | Rs m | 18 | 504 | 3.5% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 15 | 963 | 1.6% | |
Interest coverage | x | 0 | 17.7 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.5 | 112.5% | |
Return on assets | % | -2.8 | 17.2 | -16.1% | |
Return on equity | % | -2.5 | 30.5 | -8.0% | |
Return on capital | % | -2.3 | 43.1 | -5.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 1 | 159.2% | |
From Investments | Rs m | -1 | -165 | 0.6% | |
From Financial Activity | Rs m | NA | 195 | 0.0% | |
Net Cashflow | Rs m | 1 | 31 | 3.6% |
Indian Promoters | % | 65.3 | 73.6 | 88.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.7 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.7 | 26.4 | 131.5% | |
Shareholders | 7,536 | 1,139 | 661.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HATHWAY BHAWANI With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HATHWAY BHAWANI | E FACTOR EXPERIENCES LTD. |
---|---|---|
1-Day | 2.02% | -14.76% |
1-Month | -4.16% | 8.60% |
1-Year | -3.70% | 38.85% |
3-Year CAGR | -3.48% | 11.56% |
5-Year CAGR | 44.61% | 6.78% |
* Compound Annual Growth Rate
Here are more details on the HATHWAY BHAWANI share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of HATHWAY BHAWANI hold a 65.3% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATHWAY BHAWANI and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, HATHWAY BHAWANI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 1.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of HATHWAY BHAWANI, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our finance sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.