SHAH METACORP | SAIL | SHAH METACORP/ SAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 23.2 | 38.4% | View Chart |
P/BV | x | 4.3 | 0.8 | 540.0% | View Chart |
Dividend Yield | % | 0.0 | 1.8 | - |
SHAH METACORP SAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHAH METACORP Mar-24 |
SAIL Mar-24 |
SHAH METACORP/ SAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 150 | 3.7% | |
Low | Rs | 2 | 81 | 2.9% | |
Sales per share (Unadj.) | Rs | 2.3 | 255.1 | 0.9% | |
Earnings per share (Unadj.) | Rs | 0.1 | 7.4 | 1.4% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 20.2 | 0.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.4 | 138.2 | 1.0% | |
Shares outstanding (eoy) | m | 419.34 | 4,130.53 | 10.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.5 | 374.6% | |
Avg P/E ratio | x | 38.4 | 15.5 | 247.4% | |
P/CF ratio (eoy) | x | 21.0 | 5.7 | 368.7% | |
Price / Book Value ratio | x | 2.9 | 0.8 | 342.1% | |
Dividend payout | % | 0 | 26.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,638 | 476,043 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 117,657 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 968 | 1,053,783 | 0.1% | |
Other income | Rs m | 44 | 10,670 | 0.4% | |
Total revenues | Rs m | 1,011 | 1,064,453 | 0.1% | |
Gross profit | Rs m | 36 | 107,471 | 0.0% | |
Depreciation | Rs m | 35 | 52,784 | 0.1% | |
Interest | Rs m | 0 | 24,739 | 0.0% | |
Profit before tax | Rs m | 44 | 40,618 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 9,951 | 0.0% | |
Profit after tax | Rs m | 43 | 30,667 | 0.1% | |
Gross profit margin | % | 3.7 | 10.2 | 36.4% | |
Effective tax rate | % | 3.2 | 24.5 | 13.1% | |
Net profit margin | % | 4.4 | 2.9 | 151.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 918 | 485,321 | 0.2% | |
Current liabilities | Rs m | 440 | 538,739 | 0.1% | |
Net working cap to sales | % | 49.4 | -5.1 | -974.7% | |
Current ratio | x | 2.1 | 0.9 | 231.7% | |
Inventory Days | Days | 13 | 49 | 26.7% | |
Debtors Days | Days | 2,259 | 3 | 78,068.7% | |
Net fixed assets | Rs m | 249 | 925,709 | 0.0% | |
Share capital | Rs m | 419 | 41,305 | 1.0% | |
"Free" reserves | Rs m | 155 | 529,707 | 0.0% | |
Net worth | Rs m | 574 | 571,012 | 0.1% | |
Long term debt | Rs m | 365 | 148,035 | 0.2% | |
Total assets | Rs m | 1,167 | 1,411,181 | 0.1% | |
Interest coverage | x | 315.6 | 2.6 | 11,947.6% | |
Debt to equity ratio | x | 0.6 | 0.3 | 245.4% | |
Sales to assets ratio | x | 0.8 | 0.7 | 111.1% | |
Return on assets | % | 3.7 | 3.9 | 93.4% | |
Return on equity | % | 7.4 | 5.4 | 138.2% | |
Return on capital | % | 4.7 | 9.1 | 51.7% | |
Exports to sales | % | 0 | 1.6 | 0.0% | |
Imports to sales | % | 0.2 | 40.8 | 0.6% | |
Exports (fob) | Rs m | NA | 16,872 | 0.0% | |
Imports (cif) | Rs m | 2 | 430,031 | 0.0% | |
Fx inflow | Rs m | 0 | 16,872 | 0.0% | |
Fx outflow | Rs m | 2 | 430,627 | 0.0% | |
Net fx | Rs m | -2 | -413,755 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -324 | 29,109 | -1.1% | |
From Investments | Rs m | -3 | -42,605 | 0.0% | |
From Financial Activity | Rs m | 44 | 13,620 | 0.3% | |
Net Cashflow | Rs m | -283 | 123 | -230.3% |
Indian Promoters | % | 29.8 | 65.0 | 45.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 18.9 | 0.3% | |
FIIs | % | 0.1 | 2.8 | 2.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 70.2 | 35.0 | 200.5% | |
Shareholders | 108,503 | 1,988,076 | 5.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHAH METACORP With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GYSCOAL ALLOYS | SAIL | S&P BSE METAL |
---|---|---|---|
1-Day | -1.84% | -1.29% | -0.90% |
1-Month | -17.57% | -11.91% | -8.81% |
1-Year | 29.39% | 23.34% | 25.43% |
3-Year CAGR | 23.08% | 1.20% | 15.99% |
5-Year CAGR | 17.09% | 24.62% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the GYSCOAL ALLOYS share price and the SAIL share price.
Moving on to shareholding structures...
The promoters of GYSCOAL ALLOYS hold a 29.8% stake in the company. In case of SAIL the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GYSCOAL ALLOYS and the shareholding pattern of SAIL.
Finally, a word on dividends...
In the most recent financial year, GYSCOAL ALLOYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAIL paid Rs 2.0, and its dividend payout ratio stood at 26.9%.
You may visit here to review the dividend history of GYSCOAL ALLOYS, and the dividend history of SAIL.
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.