GVK POWER & INFRA | SJVN | GVK POWER & INFRA/ SJVN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1.3 | 44.4 | 3.0% | View Chart |
P/BV | x | - | 3.2 | - | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
GVK POWER & INFRA SJVN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
SJVN Mar-24 |
GVK POWER & INFRA/ SJVN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 170 | 3.5% | |
Low | Rs | 2 | 32 | 6.1% | |
Sales per share (Unadj.) | Rs | 13.4 | 6.6 | 204.6% | |
Earnings per share (Unadj.) | Rs | 19.4 | 2.3 | 838.5% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 3.7 | 588.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.8 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 35.8 | -20.4% | |
Shares outstanding (eoy) | m | 1,579.21 | 3,929.80 | 40.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 15.5 | 1.9% | |
Avg P/E ratio | x | 0.2 | 43.7 | 0.5% | |
P/CF ratio (eoy) | x | 0.2 | 27.1 | 0.7% | |
Price / Book Value ratio | x | -0.5 | 2.8 | -19.1% | |
Dividend payout | % | 0 | 77.6 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 398,599 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 2,958 | 8.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 25,794 | 82.2% | |
Other income | Rs m | 587 | 2,976 | 19.7% | |
Total revenues | Rs m | 21,791 | 28,770 | 75.7% | |
Gross profit | Rs m | 45,577 | 19,153 | 238.0% | |
Depreciation | Rs m | 3,997 | 5,571 | 71.7% | |
Interest | Rs m | 10,737 | 4,822 | 222.7% | |
Profit before tax | Rs m | 31,429 | 11,735 | 267.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 2,621 | 27.4% | |
Profit after tax | Rs m | 30,711 | 9,114 | 336.9% | |
Gross profit margin | % | 214.9 | 74.3 | 289.5% | |
Effective tax rate | % | 2.3 | 22.3 | 10.2% | |
Net profit margin | % | 144.8 | 35.3 | 409.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 48,961 | 52.9% | |
Current liabilities | Rs m | 40,387 | 41,030 | 98.4% | |
Net working cap to sales | % | -68.4 | 30.7 | -222.4% | |
Current ratio | x | 0.6 | 1.2 | 53.7% | |
Inventory Days | Days | 437 | 516 | 84.7% | |
Debtors Days | Days | 83 | 236 | 35.0% | |
Net fixed assets | Rs m | 49,725 | 345,896 | 14.4% | |
Share capital | Rs m | 1,579 | 39,298 | 4.0% | |
"Free" reserves | Rs m | -13,092 | 101,411 | -12.9% | |
Net worth | Rs m | -11,513 | 140,709 | -8.2% | |
Long term debt | Rs m | 30,736 | 196,895 | 15.6% | |
Total assets | Rs m | 75,610 | 394,858 | 19.1% | |
Interest coverage | x | 3.9 | 3.4 | 114.4% | |
Debt to equity ratio | x | -2.7 | 1.4 | -190.8% | |
Sales to assets ratio | x | 0.3 | 0.1 | 429.3% | |
Return on assets | % | 54.8 | 3.5 | 1,553.1% | |
Return on equity | % | -266.7 | 6.5 | -4,118.0% | |
Return on capital | % | 219.4 | 4.9 | 4,472.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 2,074 | 0.0% | |
Net fx | Rs m | 0 | -2,074 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 13,095 | 123.7% | |
From Investments | Rs m | -1,016 | -55,019 | 1.8% | |
From Financial Activity | Rs m | -14,839 | 45,015 | -33.0% | |
Net Cashflow | Rs m | -508 | 3,092 | -16.4% |
Indian Promoters | % | 54.3 | 81.9 | 66.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 6.7 | 15.1% | |
FIIs | % | 0.5 | 2.4 | 22.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 18.2 | 252.1% | |
Shareholders | 478,843 | 1,501,067 | 31.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | SJVN | S&P BSE POWER |
---|---|---|---|
1-Day | -0.79% | 5.95% | 1.04% |
1-Month | -4.18% | 6.19% | -4.83% |
1-Year | -51.30% | 35.12% | 50.61% |
3-Year CAGR | -3.51% | 58.19% | 26.47% |
5-Year CAGR | 1.93% | 35.73% | 30.65% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the SJVN share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of SJVN the stake stands at 81.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of SJVN.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SJVN paid Rs 1.8, and its dividend payout ratio stood at 77.6%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of SJVN.
For a sector overview, read our power sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.