GUJ. STATE PETRONET | MAHANAGAR GAS | GUJ. STATE PETRONET/ MAHANAGAR GAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.8 | 10.1 | 87.5% | View Chart |
P/BV | x | 1.7 | 2.2 | 77.6% | View Chart |
Dividend Yield | % | 1.5 | 2.6 | 58.1% |
GUJ. STATE PETRONET MAHANAGAR GAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJ. STATE PETRONET Mar-24 |
MAHANAGAR GAS Mar-24 |
GUJ. STATE PETRONET/ MAHANAGAR GAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 407 | 1,579 | 25.8% | |
Low | Rs | 255 | 909 | 28.0% | |
Sales per share (Unadj.) | Rs | 295.8 | 573.6 | 51.6% | |
Earnings per share (Unadj.) | Rs | 38.7 | 129.2 | 30.0% | |
Cash flow per share (Unadj.) | Rs | 50.5 | 158.0 | 32.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 30.00 | 16.7% | |
Avg Dividend yield | % | 1.5 | 2.4 | 62.6% | |
Book value per share (Unadj.) | Rs | 191.9 | 519.4 | 36.9% | |
Shares outstanding (eoy) | m | 564.21 | 98.78 | 571.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.2 | 51.6% | |
Avg P/E ratio | x | 8.6 | 9.6 | 88.8% | |
P/CF ratio (eoy) | x | 6.6 | 7.9 | 83.3% | |
Price / Book Value ratio | x | 1.7 | 2.4 | 72.0% | |
Dividend payout | % | 12.9 | 23.2 | 55.6% | |
Avg Mkt Cap | Rs m | 186,768 | 122,885 | 152.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,791 | 1,194 | 233.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 166,921 | 56,659 | 294.6% | |
Other income | Rs m | 1,865 | 1,749 | 106.6% | |
Total revenues | Rs m | 168,785 | 58,407 | 289.0% | |
Gross profit | Rs m | 34,686 | 18,439 | 188.1% | |
Depreciation | Rs m | 6,638 | 2,839 | 233.8% | |
Interest | Rs m | 565 | 133 | 424.8% | |
Profit before tax | Rs m | 29,347 | 17,216 | 170.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,510 | 4,452 | 168.7% | |
Profit after tax | Rs m | 21,837 | 12,764 | 171.1% | |
Gross profit margin | % | 20.8 | 32.5 | 63.9% | |
Effective tax rate | % | 25.6 | 25.9 | 99.0% | |
Net profit margin | % | 13.1 | 22.5 | 58.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 40,108 | 19,076 | 210.3% | |
Current liabilities | Rs m | 30,251 | 16,998 | 178.0% | |
Net working cap to sales | % | 5.9 | 3.7 | 161.0% | |
Current ratio | x | 1.3 | 1.1 | 118.1% | |
Inventory Days | Days | 57 | 84 | 67.4% | |
Debtors Days | Days | 251 | 2 | 13,144.0% | |
Net fixed assets | Rs m | 150,450 | 54,737 | 274.9% | |
Share capital | Rs m | 5,642 | 988 | 571.2% | |
"Free" reserves | Rs m | 102,607 | 50,314 | 203.9% | |
Net worth | Rs m | 108,249 | 51,302 | 211.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 190,558 | 73,813 | 258.2% | |
Interest coverage | x | 52.9 | 130.4 | 40.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 114.1% | |
Return on assets | % | 11.8 | 17.5 | 67.3% | |
Return on equity | % | 20.2 | 24.9 | 81.1% | |
Return on capital | % | 27.6 | 33.8 | 81.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 3 | 48 | 7.2% | |
Net fx | Rs m | -3 | -48 | 5.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 28,034 | 15,679 | 178.8% | |
From Investments | Rs m | -21,422 | -10,820 | 198.0% | |
From Financial Activity | Rs m | -5,473 | -4,993 | 109.6% | |
Net Cashflow | Rs m | 1,139 | 115 | 992.7% |
Indian Promoters | % | 37.6 | 32.5 | 115.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 50.1 | 59.7 | 83.9% | |
FIIs | % | 15.2 | 34.2 | 44.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 62.4 | 67.5 | 92.4% | |
Shareholders | 218,803 | 142,738 | 153.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJ. STATE PETRONET With: ADANI TOTAL GAS INDRAPRASTHA GAS GUJARAT GAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Guj. State Petronet | MAHANAGAR GAS | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.33% | 3.18% | 1.64% |
1-Month | -13.83% | -24.21% | -9.86% |
1-Year | 21.79% | 13.53% | 32.54% |
3-Year CAGR | 3.14% | 7.31% | 12.72% |
5-Year CAGR | 9.11% | 2.67% | 11.18% |
* Compound Annual Growth Rate
Here are more details on the Guj. State Petronet share price and the MAHANAGAR GAS share price.
Moving on to shareholding structures...
The promoters of Guj. State Petronet hold a 37.6% stake in the company. In case of MAHANAGAR GAS the stake stands at 32.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Guj. State Petronet and the shareholding pattern of MAHANAGAR GAS.
Finally, a word on dividends...
In the most recent financial year, Guj. State Petronet paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 12.9%.
MAHANAGAR GAS paid Rs 30.0, and its dividend payout ratio stood at 23.2%.
You may visit here to review the dividend history of Guj. State Petronet, and the dividend history of MAHANAGAR GAS.
For a sector overview, read our energy sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.