Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GULSHAN POLYOLS vs GSK CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GULSHAN POLYOLS GSK CONSUMER GULSHAN POLYOLS/
GSK CONSUMER
 
P/E (TTM) x 50.2 39.1 128.2% View Chart
P/BV x 1.9 11.0 17.0% View Chart
Dividend Yield % 0.2 1.0 17.3%  

Financials

 GULSHAN POLYOLS   GSK CONSUMER
EQUITY SHARE DATA
    GULSHAN POLYOLS
Mar-24
GSK CONSUMER
Mar-19
GULSHAN POLYOLS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3007,935 3.8%   
Low Rs1585,725 2.8%   
Sales per share (Unadj.) Rs220.91,136.9 19.4%  
Earnings per share (Unadj.) Rs2.8233.7 1.2%  
Cash flow per share (Unadj.) Rs8.0248.1 3.2%  
Dividends per share (Unadj.) Rs0.30105.00 0.3%  
Avg Dividend yield %0.11.5 8.5%  
Book value per share (Unadj.) Rs94.6973.5 9.7%  
Shares outstanding (eoy) m62.3742.06 148.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.06.0 17.3%   
Avg P/E ratio x80.429.2 275.2%  
P/CF ratio (eoy) x28.527.5 103.5%  
Price / Book Value ratio x2.47.0 34.5%  
Dividend payout %10.544.9 23.5%   
Avg Mkt Cap Rs m14,284287,236 5.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3206,446 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,78047,820 28.8%  
Other income Rs m1224,326 2.8%   
Total revenues Rs m13,90252,146 26.7%   
Gross profit Rs m58111,410 5.1%  
Depreciation Rs m324605 53.5%   
Interest Rs m1018 1,298.5%   
Profit before tax Rs m27815,123 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1005,295 1.9%   
Profit after tax Rs m1789,828 1.8%  
Gross profit margin %4.223.9 17.7%  
Effective tax rate %36.135.0 103.2%   
Net profit margin %1.320.6 6.3%  
BALANCE SHEET DATA
Current assets Rs m4,33658,041 7.5%   
Current liabilities Rs m3,09123,507 13.2%   
Net working cap to sales %9.072.2 12.5%  
Current ratio x1.42.5 56.8%  
Inventory Days Days8228 3.7%  
Debtors Days Days442294 150.2%  
Net fixed assets Rs m7,22934,672 20.8%   
Share capital Rs m62421 14.8%   
"Free" reserves Rs m5,84140,527 14.4%   
Net worth Rs m5,90340,947 14.4%   
Long term debt Rs m2,2820-   
Total assets Rs m11,56492,713 12.5%  
Interest coverage x3.71,942.3 0.2%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.20.5 231.0%   
Return on assets %2.410.6 22.7%  
Return on equity %3.024.0 12.5%  
Return on capital %4.637.0 12.5%  
Exports to sales %0.66.6 8.9%   
Imports to sales %0.13.7 2.5%   
Exports (fob) Rs m813,171 2.6%   
Imports (cif) Rs m131,770 0.7%   
Fx inflow Rs m813,171 2.6%   
Fx outflow Rs m131,770 0.7%   
Net fx Rs m681,401 4.9%   
CASH FLOW
From Operations Rs m6636,711 9.9%  
From Investments Rs m-1,583-3,351 47.2%  
From Financial Activity Rs m876-3,768 -23.2%  
Net Cashflow Rs m-44-408 10.8%  

Share Holding

Indian Promoters % 66.7 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.3 11.1 11.7%  
FIIs % 0.5 4.6 10.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 27.5 121.0%  
Shareholders   38,819 53,936 72.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GULSHAN POLYOLS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on GULSHAN POLY vs GSK Consumer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GULSHAN POLY vs GSK Consumer Share Price Performance

Period GULSHAN POLY GSK Consumer
1-Day 0.62% 5.09%
1-Month -10.09% 27.93%
1-Year -12.32% 48.59%
3-Year CAGR -11.04% 27.44%
5-Year CAGR 35.01% 11.16%

* Compound Annual Growth Rate

Here are more details on the GULSHAN POLY share price and the GSK Consumer share price.

Moving on to shareholding structures...

The promoters of GULSHAN POLY hold a 66.7% stake in the company. In case of GSK Consumer the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GULSHAN POLY and the shareholding pattern of GSK Consumer.

Finally, a word on dividends...

In the most recent financial year, GULSHAN POLY paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 10.5%.

GSK Consumer paid Rs 105.0, and its dividend payout ratio stood at 44.9%.

You may visit here to review the dividend history of GULSHAN POLY, and the dividend history of GSK Consumer.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.