FEDERAL - MOGUL G | IST | FEDERAL - MOGUL G/ IST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 6.9 | 216.1% | View Chart |
P/BV | x | 2.0 | 0.8 | 239.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G IST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-24 |
IST Mar-24 |
FEDERAL - MOGUL G/ IST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 1,050 | 41.1% | |
Low | Rs | 300 | 415 | 72.4% | |
Sales per share (Unadj.) | Rs | 304.8 | 94.0 | 324.1% | |
Earnings per share (Unadj.) | Rs | 24.0 | 108.1 | 22.2% | |
Cash flow per share (Unadj.) | Rs | 39.2 | 112.6 | 34.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 199.6 | 1,125.6 | 17.7% | |
Shares outstanding (eoy) | m | 55.63 | 11.66 | 477.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 7.8 | 15.4% | |
Avg P/E ratio | x | 15.3 | 6.8 | 225.1% | |
P/CF ratio (eoy) | x | 9.3 | 6.5 | 143.5% | |
Price / Book Value ratio | x | 1.8 | 0.7 | 281.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 20,357 | 8,544 | 238.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,757 | 105 | 3,567.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,956 | 1,097 | 1,546.2% | |
Other income | Rs m | 318 | 953 | 33.4% | |
Total revenues | Rs m | 17,274 | 2,050 | 842.8% | |
Gross profit | Rs m | 2,393 | 827 | 289.5% | |
Depreciation | Rs m | 846 | 52 | 1,614.6% | |
Interest | Rs m | 56 | 33 | 170.1% | |
Profit before tax | Rs m | 1,808 | 1,694 | 106.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 475 | 434 | 109.5% | |
Profit after tax | Rs m | 1,334 | 1,260 | 105.8% | |
Gross profit margin | % | 14.1 | 75.4 | 18.7% | |
Effective tax rate | % | 26.3 | 25.6 | 102.5% | |
Net profit margin | % | 7.9 | 114.9 | 6.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,428 | 1,748 | 539.3% | |
Current liabilities | Rs m | 3,777 | 385 | 980.6% | |
Net working cap to sales | % | 33.3 | 124.3 | 26.8% | |
Current ratio | x | 2.5 | 4.5 | 55.0% | |
Inventory Days | Days | 12 | 3,399 | 0.4% | |
Debtors Days | Days | 610 | 256 | 238.3% | |
Net fixed assets | Rs m | 6,469 | 12,313 | 52.5% | |
Share capital | Rs m | 556 | 58 | 951.5% | |
"Free" reserves | Rs m | 10,547 | 13,066 | 80.7% | |
Net worth | Rs m | 11,103 | 13,124 | 84.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 15,897 | 14,061 | 113.1% | |
Interest coverage | x | 33.1 | 52.2 | 63.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.1 | 1,367.6% | |
Return on assets | % | 8.7 | 9.2 | 95.1% | |
Return on equity | % | 12.0 | 9.6 | 125.1% | |
Return on capital | % | 16.8 | 13.2 | 127.6% | |
Exports to sales | % | 6.7 | 0 | - | |
Imports to sales | % | 14.2 | 0.2 | 9,053.5% | |
Exports (fob) | Rs m | 1,131 | NA | - | |
Imports (cif) | Rs m | 2,406 | 2 | 139,904.7% | |
Fx inflow | Rs m | 1,131 | 0 | - | |
Fx outflow | Rs m | 2,406 | 2 | 139,904.7% | |
Net fx | Rs m | -1,275 | -2 | 74,120.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,598 | 54 | 2,966.6% | |
From Investments | Rs m | -617 | -166 | 371.0% | |
From Financial Activity | Rs m | -99 | -120 | 82.4% | |
Net Cashflow | Rs m | 881 | -232 | -379.1% |
Indian Promoters | % | 0.0 | 25.0 | - | |
Foreign collaborators | % | 75.0 | 50.0 | 150.1% | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 31,065 | 10,800 | 287.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | IST |
---|---|---|
1-Day | -1.71% | -1.29% |
1-Month | -6.25% | -1.10% |
1-Year | 9.54% | 26.25% |
3-Year CAGR | 16.43% | 24.73% |
5-Year CAGR | -7.72% | 21.37% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the IST share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of IST the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of IST.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
IST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of IST.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.