Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY DISH TV GTPL HATHWAY/
DISH TV
 
P/E (TTM) x 22.7 -0.9 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 GTPL HATHWAY   DISH TV
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-24
DISH TV
Mar-24
GTPL HATHWAY/
DISH TV
5-Yr Chart
Click to enlarge
High Rs21826 836.8%   
Low Rs9913 765.1%   
Sales per share (Unadj.) Rs285.710.1 2,833.1%  
Earnings per share (Unadj.) Rs9.9-10.7 -93.1%  
Cash flow per share (Unadj.) Rs39.9-8.1 -491.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs103.1-15.0 -688.1%  
Shares outstanding (eoy) m112.461,841.26 6.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.9 28.7%   
Avg P/E ratio x15.9-1.8 -873.5%  
P/CF ratio (eoy) x4.0-2.4 -165.3%  
Price / Book Value ratio x1.5-1.3 -118.1%  
Dividend payout %40.20-   
Avg Mkt Cap Rs m17,80635,858 49.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5451,499 103.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,12518,565 173.0%  
Other income Rs m336193 174.2%   
Total revenues Rs m32,46018,758 173.0%   
Gross profit Rs m4,7743,510 136.0%  
Depreciation Rs m3,3724,719 71.5%   
Interest Rs m2292,670 8.6%   
Profit before tax Rs m1,508-3,686 -40.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m39015,979 2.4%   
Profit after tax Rs m1,118-19,666 -5.7%  
Gross profit margin %14.918.9 78.6%  
Effective tax rate %25.9-433.5 -6.0%   
Net profit margin %3.5-105.9 -3.3%  
BALANCE SHEET DATA
Current assets Rs m7,2488,369 86.6%   
Current liabilities Rs m15,62854,564 28.6%   
Net working cap to sales %-26.1-248.8 10.5%  
Current ratio x0.50.2 302.4%  
Inventory Days Days20109 18.4%  
Debtors Days Days50129 38.4%  
Net fixed assets Rs m22,94519,634 116.9%   
Share capital Rs m1,1251,841 61.1%   
"Free" reserves Rs m10,474-29,437 -35.6%   
Net worth Rs m11,598-27,596 -42.0%   
Long term debt Rs m5840-   
Total assets Rs m30,19328,002 107.8%  
Interest coverage x7.6-0.4 -1,993.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.10.7 160.5%   
Return on assets %4.5-60.7 -7.4%  
Return on equity %9.671.3 13.5%  
Return on capital %14.33.7 387.3%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m14027 514.2%   
Fx outflow Rs m210136 154.8%   
Net fx Rs m-70-109 64.4%   
CASH FLOW
From Operations Rs m4,5486,763 67.3%  
From Investments Rs m-4,770-5,950 80.2%  
From Financial Activity Rs m-475-883 53.8%  
Net Cashflow Rs m-695-71 986.3%  

Share Holding

Indian Promoters % 75.0 2.1 3,521.1%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 8.6 12.1 71.3%  
FIIs % 8.6 9.8 88.6%  
ADR/GDR % 0.0 1.5 -  
Free float % 25.0 94.4 26.5%  
Shareholders   28,479 366,527 7.8%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs Dish TV Share Price Performance

Period GTPL HATHWAY Dish TV
1-Day -0.57% -1.62%
1-Month -9.00% -20.06%
1-Year -22.73% -47.10%
3-Year CAGR -18.51% -15.98%
5-Year CAGR 16.31% -8.39%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.2%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of Dish TV.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.