GRAUER & WEIL | PUNJAB ALKALIES | GRAUER & WEIL/ PUNJAB ALKALIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | -129.5 | - | View Chart |
P/BV | x | 5.8 | 2.3 | 245.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
GRAUER & WEIL PUNJAB ALKALIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
PUNJAB ALKALIES Mar-24 |
GRAUER & WEIL/ PUNJAB ALKALIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 80 | 127.4% | |
Low | Rs | 49 | 34 | 144.1% | |
Sales per share (Unadj.) | Rs | 47.1 | 16.4 | 287.8% | |
Earnings per share (Unadj.) | Rs | 6.5 | -1.1 | -604.7% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 0.6 | 1,306.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.5 | 16.0 | 222.4% | |
Shares outstanding (eoy) | m | 226.71 | 242.34 | 93.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 3.5 | 46.0% | |
Avg P/E ratio | x | 11.7 | -53.6 | -21.9% | |
P/CF ratio (eoy) | x | 10.3 | 101.2 | 10.1% | |
Price / Book Value ratio | x | 2.1 | 3.6 | 59.5% | |
Dividend payout | % | 7.7 | 0 | - | |
Avg Mkt Cap | Rs m | 17,162 | 13,862 | 123.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 296 | 359.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 3,970 | 269.3% | |
Other income | Rs m | 335 | 194 | 172.6% | |
Total revenues | Rs m | 11,024 | 4,164 | 264.7% | |
Gross profit | Rs m | 1,886 | 69 | 2,725.4% | |
Depreciation | Rs m | 211 | 396 | 53.4% | |
Interest | Rs m | 48 | 182 | 26.2% | |
Profit before tax | Rs m | 1,962 | -314 | -624.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | -56 | -897.2% | |
Profit after tax | Rs m | 1,463 | -259 | -565.7% | |
Gross profit margin | % | 17.6 | 1.7 | 1,012.2% | |
Effective tax rate | % | 25.5 | 17.7 | 143.7% | |
Net profit margin | % | 13.7 | -6.5 | -210.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 1,042 | 800.0% | |
Current liabilities | Rs m | 2,636 | 1,986 | 132.7% | |
Net working cap to sales | % | 53.3 | -23.8 | -224.1% | |
Current ratio | x | 3.2 | 0.5 | 602.9% | |
Inventory Days | Days | 28 | 80 | 35.2% | |
Debtors Days | Days | 634 | 322 | 197.1% | |
Net fixed assets | Rs m | 2,918 | 6,041 | 48.3% | |
Share capital | Rs m | 227 | 485 | 46.8% | |
"Free" reserves | Rs m | 7,825 | 3,386 | 231.1% | |
Net worth | Rs m | 8,052 | 3,870 | 208.0% | |
Long term debt | Rs m | 30 | 1,061 | 2.8% | |
Total assets | Rs m | 11,253 | 7,141 | 157.6% | |
Interest coverage | x | 42.1 | -0.7 | -5,804.5% | |
Debt to equity ratio | x | 0 | 0.3 | 1.4% | |
Sales to assets ratio | x | 0.9 | 0.6 | 170.9% | |
Return on assets | % | 13.4 | -1.1 | -1,252.7% | |
Return on equity | % | 18.2 | -6.7 | -271.9% | |
Return on capital | % | 24.9 | -2.7 | -927.8% | |
Exports to sales | % | 5.4 | 0 | - | |
Imports to sales | % | 9.0 | 6.5 | 138.5% | |
Exports (fob) | Rs m | 575 | NA | - | |
Imports (cif) | Rs m | 957 | 257 | 372.9% | |
Fx inflow | Rs m | 575 | 0 | - | |
Fx outflow | Rs m | 987 | 257 | 384.5% | |
Net fx | Rs m | -411 | -257 | 160.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 137 | 1,163.7% | |
From Investments | Rs m | -1,082 | -559 | 193.4% | |
From Financial Activity | Rs m | -202 | 212 | -95.3% | |
Net Cashflow | Rs m | 307 | -210 | -146.1% |
Indian Promoters | % | 69.0 | 31.4 | 220.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 2.0 | 48.8% | |
FIIs | % | 1.0 | 0.1 | 950.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 68.7 | 45.1% | |
Shareholders | 60,540 | 52,609 | 115.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | PUNJAB ALKALIES |
---|---|---|
1-Day | 0.20% | 2.21% |
1-Month | -7.83% | -1.06% |
1-Year | 73.27% | -28.38% |
3-Year CAGR | 49.21% | -1.43% |
5-Year CAGR | 33.67% | 40.77% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the PUNJAB ALKALIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of PUNJAB ALKALIES the stake stands at 31.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of PUNJAB ALKALIES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
PUNJAB ALKALIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of PUNJAB ALKALIES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.