GRAUER & WEIL | OMKAR SPECIALITY | GRAUER & WEIL/ OMKAR SPECIALITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | -1.5 | - | View Chart |
P/BV | x | 5.8 | - | - | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
GRAUER & WEIL OMKAR SPECIALITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
OMKAR SPECIALITY Mar-21 |
GRAUER & WEIL/ OMKAR SPECIALITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 12 | 856.9% | |
Low | Rs | 49 | 2 | 2,158.6% | |
Sales per share (Unadj.) | Rs | 47.1 | 21.9 | 215.0% | |
Earnings per share (Unadj.) | Rs | 6.5 | 1.0 | 659.3% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 2.7 | 272.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.5 | -76.9 | -46.2% | |
Shares outstanding (eoy) | m | 226.71 | 20.58 | 1,101.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.3 | 495.2% | |
Avg P/E ratio | x | 11.7 | 7.3 | 161.5% | |
P/CF ratio (eoy) | x | 10.3 | 2.6 | 390.5% | |
Price / Book Value ratio | x | 2.1 | -0.1 | -2,306.5% | |
Dividend payout | % | 7.7 | 0 | - | |
Avg Mkt Cap | Rs m | 17,162 | 146 | 11,729.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 20 | 5,434.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 451 | 2,368.7% | |
Other income | Rs m | 335 | 9 | 3,897.7% | |
Total revenues | Rs m | 11,024 | 460 | 2,397.3% | |
Gross profit | Rs m | 1,886 | 114 | 1,652.2% | |
Depreciation | Rs m | 211 | 36 | 593.5% | |
Interest | Rs m | 48 | 56 | 85.7% | |
Profit before tax | Rs m | 1,962 | 31 | 6,231.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 11 | 4,396.6% | |
Profit after tax | Rs m | 1,463 | 20 | 7,263.1% | |
Gross profit margin | % | 17.6 | 25.3 | 69.7% | |
Effective tax rate | % | 25.5 | 36.1 | 70.6% | |
Net profit margin | % | 13.7 | 4.5 | 306.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 463 | 1,799.4% | |
Current liabilities | Rs m | 2,636 | 1,772 | 148.7% | |
Net working cap to sales | % | 53.3 | -290.1 | -18.4% | |
Current ratio | x | 3.2 | 0.3 | 1,209.9% | |
Inventory Days | Days | 28 | 49 | 57.1% | |
Debtors Days | Days | 634 | 1,111 | 57.1% | |
Net fixed assets | Rs m | 2,918 | 340 | 858.1% | |
Share capital | Rs m | 227 | 206 | 110.2% | |
"Free" reserves | Rs m | 7,825 | -1,789 | -437.4% | |
Net worth | Rs m | 8,052 | -1,583 | -508.5% | |
Long term debt | Rs m | 30 | 666 | 4.5% | |
Total assets | Rs m | 11,253 | 803 | 1,400.9% | |
Interest coverage | x | 42.1 | 1.6 | 2,691.9% | |
Debt to equity ratio | x | 0 | -0.4 | -0.9% | |
Sales to assets ratio | x | 0.9 | 0.6 | 169.1% | |
Return on assets | % | 13.4 | 9.4 | 142.2% | |
Return on equity | % | 18.2 | -1.3 | -1,428.5% | |
Return on capital | % | 24.9 | -9.5 | -261.7% | |
Exports to sales | % | 5.4 | 0.5 | 1,152.0% | |
Imports to sales | % | 9.0 | 0 | - | |
Exports (fob) | Rs m | 575 | 2 | 27,273.9% | |
Imports (cif) | Rs m | 957 | NA | - | |
Fx inflow | Rs m | 575 | 2 | 27,273.9% | |
Fx outflow | Rs m | 987 | 0 | - | |
Net fx | Rs m | -411 | 2 | -19,482.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | -164 | -969.3% | |
From Investments | Rs m | -1,082 | 173 | -623.4% | |
From Financial Activity | Rs m | -202 | -11 | 1,873.8% | |
Net Cashflow | Rs m | 307 | -1 | -21,464.3% |
Indian Promoters | % | 69.0 | 14.7 | 469.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,414.3% | |
FIIs | % | 1.0 | 0.1 | 1,583.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 85.3 | 36.3% | |
Shareholders | 60,540 | 19,430 | 311.6% | ||
Pledged promoter(s) holding | % | 0.0 | 56.7 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | OMKAR SPECIALITY |
---|---|---|
1-Day | -0.10% | -4.98% |
1-Month | -12.84% | 7.51% |
1-Year | 70.83% | 12.47% |
3-Year CAGR | 49.11% | -32.59% |
5-Year CAGR | 33.58% | 16.96% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the OMKAR SPECIALITY share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of OMKAR SPECIALITY the stake stands at 14.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of OMKAR SPECIALITY.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
OMKAR SPECIALITY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of OMKAR SPECIALITY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.