GRAUER & WEIL | JAYSHREE CHEMICALS | GRAUER & WEIL/ JAYSHREE CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | -854.4 | - | View Chart |
P/BV | x | 5.8 | 2.5 | 234.6% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
GRAUER & WEIL JAYSHREE CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
JAYSHREE CHEMICALS Mar-24 |
GRAUER & WEIL/ JAYSHREE CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 14 | 744.7% | |
Low | Rs | 49 | 5 | 909.1% | |
Sales per share (Unadj.) | Rs | 47.1 | 4.4 | 1,079.2% | |
Earnings per share (Unadj.) | Rs | 6.5 | -1.2 | -540.1% | |
Cash flow per share (Unadj.) | Rs | 7.4 | -1.1 | -666.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.5 | 3.6 | 998.9% | |
Shares outstanding (eoy) | m | 226.71 | 29.33 | 773.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 2.2 | 73.3% | |
Avg P/E ratio | x | 11.7 | -8.0 | -146.5% | |
P/CF ratio (eoy) | x | 10.3 | -8.6 | -118.7% | |
Price / Book Value ratio | x | 2.1 | 2.7 | 79.2% | |
Dividend payout | % | 7.7 | 0 | - | |
Avg Mkt Cap | Rs m | 17,162 | 281 | 6,114.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 7 | 14,658.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 128 | 8,341.6% | |
Other income | Rs m | 335 | 11 | 2,935.2% | |
Total revenues | Rs m | 11,024 | 140 | 7,899.2% | |
Gross profit | Rs m | 1,886 | -43 | -4,394.1% | |
Depreciation | Rs m | 211 | 3 | 8,349.0% | |
Interest | Rs m | 48 | 1 | 4,769.0% | |
Profit before tax | Rs m | 1,962 | -35 | -5,600.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 0 | - | |
Profit after tax | Rs m | 1,463 | -35 | -4,174.6% | |
Gross profit margin | % | 17.6 | -33.5 | -52.7% | |
Effective tax rate | % | 25.5 | 0 | - | |
Net profit margin | % | 13.7 | -27.3 | -50.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 150 | 5,561.2% | |
Current liabilities | Rs m | 2,636 | 73 | 3,619.8% | |
Net working cap to sales | % | 53.3 | 60.1 | 88.7% | |
Current ratio | x | 3.2 | 2.1 | 153.6% | |
Inventory Days | Days | 28 | 2 | 1,675.3% | |
Debtors Days | Days | 634 | 1,071 | 59.2% | |
Net fixed assets | Rs m | 2,918 | 27 | 10,965.2% | |
Share capital | Rs m | 227 | 293 | 77.3% | |
"Free" reserves | Rs m | 7,825 | -189 | -4,140.6% | |
Net worth | Rs m | 8,052 | 104 | 7,721.5% | |
Long term debt | Rs m | 30 | 0 | - | |
Total assets | Rs m | 11,253 | 177 | 6,348.6% | |
Interest coverage | x | 42.1 | -34.0 | -123.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 131.4% | |
Return on assets | % | 13.4 | -19.2 | -69.9% | |
Return on equity | % | 18.2 | -33.6 | -54.1% | |
Return on capital | % | 24.9 | -32.6 | -76.2% | |
Exports to sales | % | 5.4 | 0 | - | |
Imports to sales | % | 9.0 | 0 | - | |
Exports (fob) | Rs m | 575 | NA | - | |
Imports (cif) | Rs m | 957 | NA | - | |
Fx inflow | Rs m | 575 | 0 | - | |
Fx outflow | Rs m | 987 | 0 | - | |
Net fx | Rs m | -411 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | -7 | -23,156.2% | |
From Investments | Rs m | -1,082 | 13 | -8,181.0% | |
From Financial Activity | Rs m | -202 | -35 | 570.9% | |
Net Cashflow | Rs m | 307 | -29 | -1,054.8% |
Indian Promoters | % | 69.0 | 46.3 | 149.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.7 | 139.4% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 53.7 | 57.6% | |
Shareholders | 60,540 | 10,681 | 566.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | JAYSHREE CHEMICALS |
---|---|---|
1-Day | 0.20% | -1.69% |
1-Month | -7.83% | 1.63% |
1-Year | 73.27% | -18.70% |
3-Year CAGR | 49.21% | 6.72% |
5-Year CAGR | 33.67% | 15.79% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the JAYSHREE CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of JAYSHREE CHEMICALS the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of JAYSHREE CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
JAYSHREE CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of JAYSHREE CHEMICALS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.