GRAUER & WEIL | GUJARAT FLUOROCHEMICALS | GRAUER & WEIL/ GUJARAT FLUOROCHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 102.7 | 28.2% | View Chart |
P/BV | x | 5.8 | 7.1 | 81.1% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 625.2% |
GRAUER & WEIL GUJARAT FLUOROCHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
GUJARAT FLUOROCHEMICALS Mar-24 |
GRAUER & WEIL/ GUJARAT FLUOROCHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 3,920 | 2.6% | |
Low | Rs | 49 | 2,550 | 1.9% | |
Sales per share (Unadj.) | Rs | 47.1 | 389.7 | 12.1% | |
Earnings per share (Unadj.) | Rs | 6.5 | 39.6 | 16.3% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 65.6 | 11.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.7 | 0.1 | 712.2% | |
Book value per share (Unadj.) | Rs | 35.5 | 540.4 | 6.6% | |
Shares outstanding (eoy) | m | 226.71 | 109.85 | 206.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 8.3 | 19.3% | |
Avg P/E ratio | x | 11.7 | 81.7 | 14.4% | |
P/CF ratio (eoy) | x | 10.3 | 49.3 | 20.8% | |
Price / Book Value ratio | x | 2.1 | 6.0 | 35.6% | |
Dividend payout | % | 7.7 | 7.6 | 102.3% | |
Avg Mkt Cap | Rs m | 17,162 | 355,362 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 3,504 | 30.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 42,808 | 25.0% | |
Other income | Rs m | 335 | 1,069 | 31.3% | |
Total revenues | Rs m | 11,024 | 43,877 | 25.1% | |
Gross profit | Rs m | 1,886 | 9,074 | 20.8% | |
Depreciation | Rs m | 211 | 2,861 | 7.4% | |
Interest | Rs m | 48 | 1,331 | 3.6% | |
Profit before tax | Rs m | 1,962 | 5,951 | 33.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 1,601 | 31.2% | |
Profit after tax | Rs m | 1,463 | 4,350 | 33.6% | |
Gross profit margin | % | 17.6 | 21.2 | 83.2% | |
Effective tax rate | % | 25.5 | 26.9 | 94.6% | |
Net profit margin | % | 13.7 | 10.2 | 134.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 34,035 | 24.5% | |
Current liabilities | Rs m | 2,636 | 25,028 | 10.5% | |
Net working cap to sales | % | 53.3 | 21.0 | 253.4% | |
Current ratio | x | 3.2 | 1.4 | 232.6% | |
Inventory Days | Days | 28 | 37 | 75.6% | |
Debtors Days | Days | 634 | 720 | 88.1% | |
Net fixed assets | Rs m | 2,918 | 58,295 | 5.0% | |
Share capital | Rs m | 227 | 110 | 206.4% | |
"Free" reserves | Rs m | 7,825 | 59,254 | 13.2% | |
Net worth | Rs m | 8,052 | 59,363 | 13.6% | |
Long term debt | Rs m | 30 | 3,731 | 0.8% | |
Total assets | Rs m | 11,253 | 92,330 | 12.2% | |
Interest coverage | x | 42.1 | 5.5 | 770.3% | |
Debt to equity ratio | x | 0 | 0.1 | 5.9% | |
Sales to assets ratio | x | 0.9 | 0.5 | 204.9% | |
Return on assets | % | 13.4 | 6.2 | 218.2% | |
Return on equity | % | 18.2 | 7.3 | 247.9% | |
Return on capital | % | 24.9 | 11.5 | 215.5% | |
Exports to sales | % | 5.4 | 0 | - | |
Imports to sales | % | 9.0 | 0 | - | |
Exports (fob) | Rs m | 575 | NA | - | |
Imports (cif) | Rs m | 957 | NA | - | |
Fx inflow | Rs m | 575 | 22,485 | 2.6% | |
Fx outflow | Rs m | 987 | 12,903 | 7.6% | |
Net fx | Rs m | -411 | 9,582 | -4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 6,264 | 25.4% | |
From Investments | Rs m | -1,082 | -9,665 | 11.2% | |
From Financial Activity | Rs m | -202 | 3,476 | -5.8% | |
Net Cashflow | Rs m | 307 | 75 | 411.2% |
Indian Promoters | % | 69.0 | 62.6 | 110.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 14.4 | 6.9% | |
FIIs | % | 1.0 | 4.9 | 19.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 37.4 | 82.7% | |
Shareholders | 60,540 | 66,592 | 90.9% | ||
Pledged promoter(s) holding | % | 0.0 | 1.4 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | GUJARAT FLUOROCHEMICALS |
---|---|---|
1-Day | -0.10% | -1.51% |
1-Month | -12.84% | -20.21% |
1-Year | 70.83% | 37.95% |
3-Year CAGR | 49.11% | 23.71% |
5-Year CAGR | 33.58% | 49.06% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the GUJARAT FLUOROCHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of GUJARAT FLUOROCHEMICALS the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of GUJARAT FLUOROCHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
GUJARAT FLUOROCHEMICALS paid Rs 3.0, and its dividend payout ratio stood at 7.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of GUJARAT FLUOROCHEMICALS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.