GRAUER & WEIL | CHEMFAB ALKALIS | GRAUER & WEIL/ CHEMFAB ALKALIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 104.7 | 27.6% | View Chart |
P/BV | x | 5.8 | 3.5 | 164.7% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 369.0% |
GRAUER & WEIL CHEMFAB ALKALIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
CHEMFAB ALKALIS Mar-24 |
GRAUER & WEIL/ CHEMFAB ALKALIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 734 | 13.9% | |
Low | Rs | 49 | 230 | 21.3% | |
Sales per share (Unadj.) | Rs | 47.1 | 230.0 | 20.5% | |
Earnings per share (Unadj.) | Rs | 6.5 | 18.5 | 34.9% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 34.2 | 21.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.25 | 40.0% | |
Avg Dividend yield | % | 0.7 | 0.3 | 254.7% | |
Book value per share (Unadj.) | Rs | 35.5 | 271.0 | 13.1% | |
Shares outstanding (eoy) | m | 226.71 | 14.23 | 1,593.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 2.1 | 76.6% | |
Avg P/E ratio | x | 11.7 | 26.1 | 45.0% | |
P/CF ratio (eoy) | x | 10.3 | 14.1 | 72.8% | |
Price / Book Value ratio | x | 2.1 | 1.8 | 119.8% | |
Dividend payout | % | 7.7 | 6.8 | 114.7% | |
Avg Mkt Cap | Rs m | 17,162 | 6,859 | 250.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 234 | 456.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 3,273 | 326.6% | |
Other income | Rs m | 335 | 89 | 377.4% | |
Total revenues | Rs m | 11,024 | 3,362 | 327.9% | |
Gross profit | Rs m | 1,886 | 544 | 346.9% | |
Depreciation | Rs m | 211 | 224 | 94.5% | |
Interest | Rs m | 48 | 18 | 271.6% | |
Profit before tax | Rs m | 1,962 | 391 | 501.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 128 | 389.5% | |
Profit after tax | Rs m | 1,463 | 263 | 555.7% | |
Gross profit margin | % | 17.6 | 16.6 | 106.2% | |
Effective tax rate | % | 25.5 | 32.8 | 77.7% | |
Net profit margin | % | 13.7 | 8.0 | 170.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 1,258 | 662.8% | |
Current liabilities | Rs m | 2,636 | 1,222 | 215.7% | |
Net working cap to sales | % | 53.3 | 1.1 | 4,904.3% | |
Current ratio | x | 3.2 | 1.0 | 307.3% | |
Inventory Days | Days | 28 | 99 | 28.6% | |
Debtors Days | Days | 634 | 237 | 268.1% | |
Net fixed assets | Rs m | 2,918 | 4,036 | 72.3% | |
Share capital | Rs m | 227 | 142 | 159.4% | |
"Free" reserves | Rs m | 7,825 | 3,713 | 210.7% | |
Net worth | Rs m | 8,052 | 3,856 | 208.8% | |
Long term debt | Rs m | 30 | 164 | 18.3% | |
Total assets | Rs m | 11,253 | 5,345 | 210.5% | |
Interest coverage | x | 42.1 | 23.3 | 180.9% | |
Debt to equity ratio | x | 0 | 0 | 8.8% | |
Sales to assets ratio | x | 0.9 | 0.6 | 155.1% | |
Return on assets | % | 13.4 | 5.3 | 255.5% | |
Return on equity | % | 18.2 | 6.8 | 266.1% | |
Return on capital | % | 24.9 | 10.2 | 244.4% | |
Exports to sales | % | 5.4 | 0 | - | |
Imports to sales | % | 9.0 | 0 | - | |
Exports (fob) | Rs m | 575 | NA | - | |
Imports (cif) | Rs m | 957 | NA | - | |
Fx inflow | Rs m | 575 | 9 | 6,234.9% | |
Fx outflow | Rs m | 987 | 536 | 184.2% | |
Net fx | Rs m | -411 | -526 | 78.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 314 | 507.4% | |
From Investments | Rs m | -1,082 | -1,095 | 98.7% | |
From Financial Activity | Rs m | -202 | 161 | -126.0% | |
Net Cashflow | Rs m | 307 | -621 | -49.4% |
Indian Promoters | % | 69.0 | 25.3 | 273.2% | |
Foreign collaborators | % | 0.0 | 47.4 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 521.1% | |
FIIs | % | 1.0 | 0.1 | 863.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 27.4 | 113.1% | |
Shareholders | 60,540 | 12,536 | 482.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHEMFAB ALKALIS |
---|---|---|
1-Day | 0.05% | 1.58% |
1-Month | -7.97% | -13.99% |
1-Year | 73.01% | 154.95% |
3-Year CAGR | 49.14% | 81.85% |
5-Year CAGR | 33.63% | 42.40% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHEMFAB ALKALIS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of CHEMFAB ALKALIS the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHEMFAB ALKALIS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
CHEMFAB ALKALIS paid Rs 1.3, and its dividend payout ratio stood at 6.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHEMFAB ALKALIS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.