GRAUER & WEIL | ALKALI METALS | GRAUER & WEIL/ ALKALI METALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | -27.0 | - | View Chart |
P/BV | x | 5.8 | 2.3 | 253.9% | View Chart |
Dividend Yield | % | 0.5 | 0.9 | 55.9% |
GRAUER & WEIL ALKALI METALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
ALKALI METALS Mar-24 |
GRAUER & WEIL/ ALKALI METALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 163 | 62.8% | |
Low | Rs | 49 | 92 | 53.5% | |
Sales per share (Unadj.) | Rs | 47.1 | 81.4 | 57.9% | |
Earnings per share (Unadj.) | Rs | 6.5 | 1.1 | 581.8% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 5.6 | 131.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.7 | 0.8 | 84.1% | |
Book value per share (Unadj.) | Rs | 35.5 | 50.4 | 70.4% | |
Shares outstanding (eoy) | m | 226.71 | 10.18 | 2,227.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.6 | 102.6% | |
Avg P/E ratio | x | 11.7 | 114.9 | 10.2% | |
P/CF ratio (eoy) | x | 10.3 | 22.6 | 45.3% | |
Price / Book Value ratio | x | 2.1 | 2.5 | 84.4% | |
Dividend payout | % | 7.7 | 90.2 | 8.6% | |
Avg Mkt Cap | Rs m | 17,162 | 1,297 | 1,323.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 146 | 730.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 829 | 1,290.1% | |
Other income | Rs m | 335 | 10 | 3,513.6% | |
Total revenues | Rs m | 11,024 | 838 | 1,315.4% | |
Gross profit | Rs m | 1,886 | 78 | 2,431.6% | |
Depreciation | Rs m | 211 | 46 | 459.3% | |
Interest | Rs m | 48 | 26 | 186.3% | |
Profit before tax | Rs m | 1,962 | 16 | 12,643.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 4 | 11,807.3% | |
Profit after tax | Rs m | 1,463 | 11 | 12,956.5% | |
Gross profit margin | % | 17.6 | 9.4 | 188.5% | |
Effective tax rate | % | 25.5 | 27.2 | 93.4% | |
Net profit margin | % | 13.7 | 1.4 | 1,004.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 552 | 1,509.0% | |
Current liabilities | Rs m | 2,636 | 481 | 548.4% | |
Net working cap to sales | % | 53.3 | 8.7 | 616.0% | |
Current ratio | x | 3.2 | 1.1 | 275.2% | |
Inventory Days | Days | 28 | 6 | 446.7% | |
Debtors Days | Days | 634 | 792 | 80.1% | |
Net fixed assets | Rs m | 2,918 | 489 | 596.6% | |
Share capital | Rs m | 227 | 102 | 222.6% | |
"Free" reserves | Rs m | 7,825 | 412 | 1,901.0% | |
Net worth | Rs m | 8,052 | 513 | 1,568.2% | |
Long term debt | Rs m | 30 | 4 | 707.1% | |
Total assets | Rs m | 11,253 | 1,041 | 1,080.5% | |
Interest coverage | x | 42.1 | 1.6 | 2,623.8% | |
Debt to equity ratio | x | 0 | 0 | 45.1% | |
Sales to assets ratio | x | 0.9 | 0.8 | 119.4% | |
Return on assets | % | 13.4 | 3.5 | 378.9% | |
Return on equity | % | 18.2 | 2.2 | 826.4% | |
Return on capital | % | 24.9 | 7.9 | 313.1% | |
Exports to sales | % | 5.4 | 54.8 | 9.8% | |
Imports to sales | % | 9.0 | 12.7 | 70.7% | |
Exports (fob) | Rs m | 575 | 454 | 126.8% | |
Imports (cif) | Rs m | 957 | 105 | 912.3% | |
Fx inflow | Rs m | 575 | 454 | 126.8% | |
Fx outflow | Rs m | 987 | 108 | 913.1% | |
Net fx | Rs m | -411 | 346 | -118.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 63 | 2,529.1% | |
From Investments | Rs m | -1,082 | -16 | 6,610.8% | |
From Financial Activity | Rs m | -202 | -57 | 354.2% | |
Net Cashflow | Rs m | 307 | -11 | -2,895.7% |
Indian Promoters | % | 69.0 | 68.5 | 100.8% | |
Foreign collaborators | % | 0.0 | 1.1 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,414.3% | |
FIIs | % | 1.0 | 0.1 | 1,357.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 30.4 | 101.8% | |
Shareholders | 60,540 | 13,730 | 440.9% | ||
Pledged promoter(s) holding | % | 0.0 | 30.5 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ALKALI METALS |
---|---|---|
1-Day | -0.10% | -1.97% |
1-Month | -12.84% | -2.01% |
1-Year | 70.83% | -14.51% |
3-Year CAGR | 49.11% | 11.01% |
5-Year CAGR | 33.58% | 22.40% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ALKALI METALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of ALKALI METALS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ALKALI METALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
ALKALI METALS paid Rs 1.0, and its dividend payout ratio stood at 90.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ALKALI METALS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.