GRAUER & WEIL | ADVANCE PETRO. | GRAUER & WEIL/ ADVANCE PETRO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 115.1 | 25.2% | View Chart |
P/BV | x | 5.8 | 6.5 | 88.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
GRAUER & WEIL ADVANCE PETRO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
ADVANCE PETRO. Mar-24 |
GRAUER & WEIL/ ADVANCE PETRO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 439 | 23.3% | |
Low | Rs | 49 | 108 | 45.2% | |
Sales per share (Unadj.) | Rs | 47.1 | 391.0 | 12.1% | |
Earnings per share (Unadj.) | Rs | 6.5 | 2.4 | 268.8% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 10.1 | 72.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.5 | 41.5 | 85.6% | |
Shares outstanding (eoy) | m | 226.71 | 0.90 | 25,190.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.7 | 229.4% | |
Avg P/E ratio | x | 11.7 | 114.0 | 10.3% | |
P/CF ratio (eoy) | x | 10.3 | 27.0 | 37.9% | |
Price / Book Value ratio | x | 2.1 | 6.6 | 32.3% | |
Dividend payout | % | 7.7 | 0 | - | |
Avg Mkt Cap | Rs m | 17,162 | 246 | 6,969.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 20 | 5,320.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 352 | 3,037.8% | |
Other income | Rs m | 335 | 1 | 55,866.7% | |
Total revenues | Rs m | 11,024 | 352 | 3,127.7% | |
Gross profit | Rs m | 1,886 | 18 | 10,322.7% | |
Depreciation | Rs m | 211 | 7 | 3,039.3% | |
Interest | Rs m | 48 | 9 | 542.5% | |
Profit before tax | Rs m | 1,962 | 3 | 62,691.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 1 | 51,489.7% | |
Profit after tax | Rs m | 1,463 | 2 | 67,721.8% | |
Gross profit margin | % | 17.6 | 5.2 | 339.8% | |
Effective tax rate | % | 25.5 | 31.0 | 82.2% | |
Net profit margin | % | 13.7 | 0.6 | 2,229.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 163 | 5,107.9% | |
Current liabilities | Rs m | 2,636 | 156 | 1,690.8% | |
Net working cap to sales | % | 53.3 | 2.1 | 2,571.6% | |
Current ratio | x | 3.2 | 1.0 | 302.1% | |
Inventory Days | Days | 28 | 6 | 464.4% | |
Debtors Days | Days | 634 | 936 | 67.8% | |
Net fixed assets | Rs m | 2,918 | 63 | 4,597.9% | |
Share capital | Rs m | 227 | 9 | 2,519.0% | |
"Free" reserves | Rs m | 7,825 | 28 | 27,602.4% | |
Net worth | Rs m | 8,052 | 37 | 21,558.2% | |
Long term debt | Rs m | 30 | 30 | 100.7% | |
Total assets | Rs m | 11,253 | 227 | 4,965.1% | |
Interest coverage | x | 42.1 | 1.4 | 3,107.9% | |
Debt to equity ratio | x | 0 | 0.8 | 0.5% | |
Sales to assets ratio | x | 0.9 | 1.6 | 61.2% | |
Return on assets | % | 13.4 | 4.8 | 277.9% | |
Return on equity | % | 18.2 | 5.8 | 314.1% | |
Return on capital | % | 24.9 | 17.7 | 140.2% | |
Exports to sales | % | 5.4 | 4.0 | 134.8% | |
Imports to sales | % | 9.0 | 5.4 | 166.1% | |
Exports (fob) | Rs m | 575 | 14 | 4,095.9% | |
Imports (cif) | Rs m | 957 | 19 | 5,046.2% | |
Fx inflow | Rs m | 575 | 14 | 4,095.9% | |
Fx outflow | Rs m | 987 | 19 | 5,203.3% | |
Net fx | Rs m | -411 | -5 | 8,372.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 11 | 14,449.0% | |
From Investments | Rs m | -1,082 | -10 | 10,708.2% | |
From Financial Activity | Rs m | -202 | 1 | -25,616.5% | |
Net Cashflow | Rs m | 307 | 2 | 18,162.1% |
Indian Promoters | % | 69.0 | 48.8 | 141.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 51.2 | 60.5% | |
Shareholders | 60,540 | 2,128 | 2,844.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ADV. PETROCH. |
---|---|---|
1-Day | 0.20% | 5.00% |
1-Month | -7.83% | -1.69% |
1-Year | 73.27% | 110.61% |
3-Year CAGR | 49.21% | 92.22% |
5-Year CAGR | 33.67% | 47.28% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ADV. PETROCH. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of ADV. PETROCH. the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ADV. PETROCH..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
ADV. PETROCH. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ADV. PETROCH..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.