GREAVES COTTON | CUMMINS INDIA | GREAVES COTTON/ CUMMINS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 225.7 | 53.9 | 418.5% | View Chart |
P/BV | x | 2.8 | 13.8 | 20.5% | View Chart |
Dividend Yield | % | 1.2 | 1.2 | 100.3% |
GREAVES COTTON CUMMINS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GREAVES COTTON Mar-24 |
CUMMINS INDIA Mar-24 |
GREAVES COTTON/ CUMMINS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 176 | 3,022 | 5.8% | |
Low | Rs | 121 | 1,481 | 8.2% | |
Sales per share (Unadj.) | Rs | 113.5 | 324.7 | 35.0% | |
Earnings per share (Unadj.) | Rs | -15.8 | 62.1 | -25.5% | |
Cash flow per share (Unadj.) | Rs | -12.2 | 67.8 | -18.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 38.00 | 5.3% | |
Avg Dividend yield | % | 1.3 | 1.7 | 79.9% | |
Book value per share (Unadj.) | Rs | 61.2 | 238.5 | 25.6% | |
Shares outstanding (eoy) | m | 232.00 | 277.20 | 83.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 6.9 | 18.8% | |
Avg P/E ratio | x | -9.4 | 36.3 | -25.8% | |
P/CF ratio (eoy) | x | -12.2 | 33.2 | -36.6% | |
Price / Book Value ratio | x | 2.4 | 9.4 | 25.7% | |
Dividend payout | % | -12.6 | 61.2 | -20.6% | |
Avg Mkt Cap | Rs m | 34,394 | 624,095 | 5.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,112 | 8,014 | 38.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,332 | 90,002 | 29.3% | |
Other income | Rs m | 663 | 3,789 | 17.5% | |
Total revenues | Rs m | 26,995 | 93,791 | 28.8% | |
Gross profit | Rs m | -2,457 | 20,123 | -12.2% | |
Depreciation | Rs m | 844 | 1,592 | 53.0% | |
Interest | Rs m | 92 | 274 | 33.7% | |
Profit before tax | Rs m | -2,731 | 22,046 | -12.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 942 | 4,840 | 19.5% | |
Profit after tax | Rs m | -3,673 | 17,206 | -21.3% | |
Gross profit margin | % | -9.3 | 22.4 | -41.7% | |
Effective tax rate | % | -34.5 | 22.0 | -157.1% | |
Net profit margin | % | -13.9 | 19.1 | -73.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,865 | 59,395 | 20.0% | |
Current liabilities | Rs m | 6,900 | 20,569 | 33.5% | |
Net working cap to sales | % | 18.9 | 43.1 | 43.7% | |
Current ratio | x | 1.7 | 2.9 | 59.6% | |
Inventory Days | Days | 73 | 73 | 99.6% | |
Debtors Days | Days | 3 | 8 | 38.7% | |
Net fixed assets | Rs m | 12,574 | 30,283 | 41.5% | |
Share capital | Rs m | 464 | 554 | 83.7% | |
"Free" reserves | Rs m | 13,726 | 65,569 | 20.9% | |
Net worth | Rs m | 14,190 | 66,123 | 21.5% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 24,438 | 89,705 | 27.2% | |
Interest coverage | x | -28.6 | 81.5 | -35.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.0 | 107.4% | |
Return on assets | % | -14.7 | 19.5 | -75.2% | |
Return on equity | % | -25.9 | 26.0 | -99.5% | |
Return on capital | % | -18.6 | 33.8 | -55.1% | |
Exports to sales | % | 3.3 | 20.1 | 16.5% | |
Imports to sales | % | 1.5 | 14.0 | 11.0% | |
Exports (fob) | Rs m | 876 | 18,109 | 4.8% | |
Imports (cif) | Rs m | 406 | 12,622 | 3.2% | |
Fx inflow | Rs m | 876 | 18,109 | 4.8% | |
Fx outflow | Rs m | 406 | 12,622 | 3.2% | |
Net fx | Rs m | 470 | 5,487 | 8.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,530 | 12,853 | -11.9% | |
From Investments | Rs m | 2,324 | -2,682 | -86.6% | |
From Financial Activity | Rs m | -320 | -11,343 | 2.8% | |
Net Cashflow | Rs m | 614 | -968 | -63.4% |
Indian Promoters | % | 55.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 4.9 | 40.1 | 12.1% | |
FIIs | % | 1.0 | 17.4 | 5.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.1 | 49.0 | 90.0% | |
Shareholders | 202,891 | 164,943 | 123.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GREAVES COTTON With: SWARAJ ENGINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Greaves Cotton | Cummins India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.65% | 0.22% | 0.99% |
1-Month | -3.87% | -7.21% | -3.20% |
1-Year | 30.40% | 78.13% | 36.32% |
3-Year CAGR | 5.85% | 55.18% | 33.50% |
5-Year CAGR | 4.68% | 42.14% | 30.28% |
* Compound Annual Growth Rate
Here are more details on the Greaves Cotton share price and the Cummins India share price.
Moving on to shareholding structures...
The promoters of Greaves Cotton hold a 55.9% stake in the company. In case of Cummins India the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Greaves Cotton and the shareholding pattern of Cummins India.
Finally, a word on dividends...
In the most recent financial year, Greaves Cotton paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of -12.6%.
Cummins India paid Rs 38.0, and its dividend payout ratio stood at 61.2%.
You may visit here to review the dividend history of Greaves Cotton, and the dividend history of Cummins India.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.