Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs DCM SHRIRAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM DCM SHRIRAM GRASIM/
DCM SHRIRAM
 
P/E (TTM) x 20.3 38.6 52.6% View Chart
P/BV x 2.0 3.1 63.4% View Chart
Dividend Yield % 0.4 0.5 77.2%  

Financials

 GRASIM   DCM SHRIRAM
EQUITY SHARE DATA
    GRASIM
Mar-24
DCM SHRIRAM
Mar-24
GRASIM/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs2,3091,175 196.5%   
Low Rs1,615748 215.7%   
Sales per share (Unadj.) Rs1,924.6667.8 288.2%  
Earnings per share (Unadj.) Rs145.828.7 508.7%  
Cash flow per share (Unadj.) Rs219.348.1 456.0%  
Dividends per share (Unadj.) Rs10.006.60 151.5%  
Avg Dividend yield %0.50.7 74.3%  
Book value per share (Unadj.) Rs1,294.7418.2 309.5%  
Shares outstanding (eoy) m680.55155.94 436.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.4 70.8%   
Avg P/E ratio x13.533.5 40.1%  
P/CF ratio (eoy) x8.920.0 44.7%  
Price / Book Value ratio x1.52.3 65.9%  
Dividend payout %6.923.0 29.8%   
Avg Mkt Cap Rs m1,335,035149,966 890.2%   
No. of employees `000NANA-   
Total wages/salary Rs m79,6329,843 809.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,309,785104,137 1,257.8%  
Other income Rs m12,6411,009 1,252.8%   
Total revenues Rs m1,322,426105,146 1,257.7%   
Gross profit Rs m267,1459,883 2,703.0%  
Depreciation Rs m50,0133,029 1,651.0%   
Interest Rs m92,774876 10,596.7%   
Profit before tax Rs m136,9986,987 1,960.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,7422,516 1,499.8%   
Profit after tax Rs m99,2574,471 2,220.0%  
Gross profit margin %20.49.5 214.9%  
Effective tax rate %27.536.0 76.5%   
Net profit margin %7.64.3 176.5%  
BALANCE SHEET DATA
Current assets Rs m863,65263,471 1,360.7%   
Current liabilities Rs m924,32846,450 1,990.0%   
Net working cap to sales %-4.616.3 -28.3%  
Current ratio x0.91.4 68.4%  
Inventory Days Days6278 7,588.5%  
Debtors Days Days22 85.9%  
Net fixed assets Rs m3,257,28870,730 4,605.2%   
Share capital Rs m1,328314 423.6%   
"Free" reserves Rs m879,75864,908 1,355.4%   
Net worth Rs m881,08665,221 1,350.9%   
Long term debt Rs m861,16513,845 6,219.9%   
Total assets Rs m4,121,165134,344 3,067.6%  
Interest coverage x2.59.0 27.6%   
Debt to equity ratio x1.00.2 460.4%  
Sales to assets ratio x0.30.8 41.0%   
Return on assets %4.74.0 117.1%  
Return on equity %11.36.9 164.3%  
Return on capital %13.29.9 132.6%  
Exports to sales %2.20-   
Imports to sales %8.73.9 223.5%   
Exports (fob) Rs m29,274NA-   
Imports (cif) Rs m113,9584,053 2,811.4%   
Fx inflow Rs m29,2742,701 1,083.7%   
Fx outflow Rs m113,9584,053 2,811.4%   
Net fx Rs m-84,684-1,352 6,263.1%   
CASH FLOW
From Operations Rs m-107,1937,938 -1,350.4%  
From Investments Rs m-231,132-10,701 2,159.9%  
From Financial Activity Rs m339,0821,694 20,022.5%  
Net Cashflow Rs m751-1,069 -70.2%  

Share Holding

Indian Promoters % 38.5 66.5 57.9%  
Foreign collaborators % 4.6 0.0 -  
Indian inst/Mut Fund % 31.5 11.5 274.9%  
FIIs % 13.8 3.8 364.6%  
ADR/GDR % 2.1 0.0 -  
Free float % 54.8 33.5 163.8%  
Shareholders   265,202 58,120 456.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   BIRLA CORPORATION    ADITYA BIRLA REAL ESTATE    


More on Grasim Industries vs DCM Shriram

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Grasim Industries vs DCM Shriram Share Price Performance

Period Grasim Industries DCM Shriram
1-Day 1.23% -0.32%
1-Month -6.78% 17.63%
1-Year 28.18% 43.65%
3-Year CAGR 12.58% 10.20%
5-Year CAGR 26.62% 32.81%

* Compound Annual Growth Rate

Here are more details on the Grasim Industries share price and the DCM Shriram share price.

Moving on to shareholding structures...

The promoters of Grasim Industries hold a 43.1% stake in the company. In case of DCM Shriram the stake stands at 66.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Grasim Industries and the shareholding pattern of DCM Shriram.

Finally, a word on dividends...

In the most recent financial year, Grasim Industries paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 6.9%.

DCM Shriram paid Rs 6.6, and its dividend payout ratio stood at 23.0%.

You may visit here to review the dividend history of Grasim Industries, and the dividend history of DCM Shriram.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.