Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GARWARE HI-TECH FILMS vs SAH POLYMERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GARWARE HI-TECH FILMS SAH POLYMERS GARWARE HI-TECH FILMS/
SAH POLYMERS
 
P/E (TTM) x 35.3 318.2 11.1% View Chart
P/BV x 5.3 2.9 183.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 GARWARE HI-TECH FILMS   SAH POLYMERS
EQUITY SHARE DATA
    GARWARE HI-TECH FILMS
Mar-24
SAH POLYMERS
Mar-24
GARWARE HI-TECH FILMS/
SAH POLYMERS
5-Yr Chart
Click to enlarge
High Rs2,197146 1,506.9%   
Low Rs51959 879.9%   
Sales per share (Unadj.) Rs721.942.3 1,705.8%  
Earnings per share (Unadj.) Rs87.50.4 24,409.3%  
Cash flow per share (Unadj.) Rs104.31.3 8,120.7%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs880.232.6 2,703.9%  
Shares outstanding (eoy) m23.2325.80 90.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.4 77.8%   
Avg P/E ratio x15.5285.5 5.4%  
P/CF ratio (eoy) x13.079.7 16.3%  
Price / Book Value ratio x1.53.1 49.1%  
Dividend payout %11.40-   
Avg Mkt Cap Rs m31,5472,641 1,194.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,42777 1,861.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,7701,092 1,535.9%  
Other income Rs m39123 1,678.0%   
Total revenues Rs m17,1611,115 1,538.9%   
Gross profit Rs m2,82050 5,607.3%  
Depreciation Rs m39024 1,633.2%   
Interest Rs m11836 326.0%   
Profit before tax Rs m2,70314 19,959.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6704 15,608.9%   
Profit after tax Rs m2,0339 21,977.8%  
Gross profit margin %16.84.6 365.1%  
Effective tax rate %24.831.7 78.1%   
Net profit margin %12.10.8 1,430.8%  
BALANCE SHEET DATA
Current assets Rs m7,655775 988.3%   
Current liabilities Rs m2,219355 625.4%   
Net working cap to sales %32.438.4 84.3%  
Current ratio x3.42.2 158.0%  
Inventory Days Days818 1,002.7%  
Debtors Days Days83736 11.2%  
Net fixed assets Rs m15,497540 2,867.4%   
Share capital Rs m232258 90.1%   
"Free" reserves Rs m20,216582 3,473.7%   
Net worth Rs m20,448840 2,434.5%   
Long term debt Rs m13771 192.6%   
Total assets Rs m23,2371,315 1,767.1%  
Interest coverage x23.91.4 1,741.2%   
Debt to equity ratio x00.1 7.9%  
Sales to assets ratio x0.70.8 86.9%   
Return on assets %9.33.5 268.1%  
Return on equity %9.91.1 902.7%  
Return on capital %13.75.5 251.3%  
Exports to sales %68.861.7 111.6%   
Imports to sales %25.80-   
Exports (fob) Rs m11,543673 1,714.6%   
Imports (cif) Rs m4,335NA-   
Fx inflow Rs m11,543673 1,714.6%   
Fx outflow Rs m4,3357 62,193.7%   
Net fx Rs m7,208666 1,081.9%   
CASH FLOW
From Operations Rs m1,7212 90,110.5%  
From Investments Rs m469-45 -1,039.3%  
From Financial Activity Rs m-1,694-55 3,090.4%  
Net Cashflow Rs m483-98 -492.9%  

Share Holding

Indian Promoters % 59.6 60.5 98.5%  
Foreign collaborators % 1.2 0.0 -  
Indian inst/Mut Fund % 6.0 3.6 165.9%  
FIIs % 1.6 3.6 42.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.3 39.5 99.3%  
Shareholders   50,963 8,032 634.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GARWARE HI-TECH FILMS With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on GARWARE POLY vs SAH POLYMERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GARWARE POLY vs SAH POLYMERS Share Price Performance

Period GARWARE POLY SAH POLYMERS
1-Day 1.79% -3.09%
1-Month 21.04% 2.10%
1-Year 220.66% -15.97%
3-Year CAGR 79.51% 1.74%
5-Year CAGR 82.67% 1.04%

* Compound Annual Growth Rate

Here are more details on the GARWARE POLY share price and the SAH POLYMERS share price.

Moving on to shareholding structures...

The promoters of GARWARE POLY hold a 60.7% stake in the company. In case of SAH POLYMERS the stake stands at 60.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARWARE POLY and the shareholding pattern of SAH POLYMERS.

Finally, a word on dividends...

In the most recent financial year, GARWARE POLY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 11.4%.

SAH POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GARWARE POLY, and the dividend history of SAH POLYMERS.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.