G R INFRAPROJECTS | VVIP INFRATECH LTD. | G R INFRAPROJECTS/ VVIP INFRATECH LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | - | - | View Chart |
P/BV | x | 2.0 | 5.5 | 35.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS VVIP INFRATECH LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-24 |
VVIP INFRATECH LTD. Mar-24 |
G R INFRAPROJECTS/ VVIP INFRATECH LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,382 | NA | - | |
Low | Rs | 965 | NA | - | |
Sales per share (Unadj.) | Rs | 928.8 | 154.2 | 602.4% | |
Earnings per share (Unadj.) | Rs | 136.8 | 11.4 | 1,196.1% | |
Cash flow per share (Unadj.) | Rs | 162.1 | 12.3 | 1,319.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 784.4 | 60.1 | 1,304.2% | |
Shares outstanding (eoy) | m | 96.69 | 18.39 | 525.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.6 | 0 | - | |
P/CF ratio (eoy) | x | 7.2 | 0 | - | |
Price / Book Value ratio | x | 1.5 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 113,445 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,653 | 32 | 20,719.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 89,802 | 2,835 | 3,167.3% | |
Other income | Rs m | 1,221 | 24 | 5,185.2% | |
Total revenues | Rs m | 91,022 | 2,859 | 3,183.9% | |
Gross profit | Rs m | 24,190 | 315 | 7,687.1% | |
Depreciation | Rs m | 2,442 | 15 | 15,766.9% | |
Interest | Rs m | 5,679 | 41 | 13,988.1% | |
Profit before tax | Rs m | 17,290 | 282 | 6,127.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,060 | 72 | 5,656.0% | |
Profit after tax | Rs m | 13,230 | 210 | 6,288.8% | |
Gross profit margin | % | 26.9 | 11.1 | 242.7% | |
Effective tax rate | % | 23.5 | 25.4 | 92.3% | |
Net profit margin | % | 14.7 | 7.4 | 198.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,225 | 1,865 | 3,068.7% | |
Current liabilities | Rs m | 19,293 | 916 | 2,105.4% | |
Net working cap to sales | % | 42.2 | 33.5 | 126.3% | |
Current ratio | x | 3.0 | 2.0 | 145.8% | |
Inventory Days | Days | 237 | 82 | 289.0% | |
Debtors Days | Days | 125 | 982 | 12.7% | |
Net fixed assets | Rs m | 72,095 | 752 | 9,583.3% | |
Share capital | Rs m | 483 | 184 | 262.9% | |
"Free" reserves | Rs m | 75,363 | 922 | 8,171.7% | |
Net worth | Rs m | 75,847 | 1,106 | 6,857.0% | |
Long term debt | Rs m | 32,456 | 157 | 20,731.0% | |
Total assets | Rs m | 129,321 | 2,617 | 4,941.4% | |
Interest coverage | x | 4.0 | 7.9 | 50.9% | |
Debt to equity ratio | x | 0.4 | 0.1 | 302.3% | |
Sales to assets ratio | x | 0.7 | 1.1 | 64.1% | |
Return on assets | % | 14.6 | 9.6 | 152.5% | |
Return on equity | % | 17.4 | 19.0 | 91.7% | |
Return on capital | % | 21.2 | 25.6 | 83.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 357 | 0 | - | |
Net fx | Rs m | -357 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,924 | 191 | -8,335.9% | |
From Investments | Rs m | 9,477 | -100 | -9,518.4% | |
From Financial Activity | Rs m | 11,203 | -121 | -9,224.9% | |
Net Cashflow | Rs m | 3,227 | -30 | -10,766.6% |
Indian Promoters | % | 74.7 | 68.0 | 109.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.2 | 3.7 | 598.4% | |
FIIs | % | 2.1 | 0.7 | 291.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 32.0 | 79.1% | |
Shareholders | 64,262 | 2,038 | 3,153.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | VVIP INFRATECH LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.38% | -2.73% | 0.39% |
1-Month | -0.93% | 6.02% | -6.33% |
1-Year | 43.41% | 32.38% | 35.63% |
3-Year CAGR | -6.35% | 9.80% | 33.37% |
5-Year CAGR | -2.29% | 5.77% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the VVIP INFRATECH LTD. share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of VVIP INFRATECH LTD. the stake stands at 68.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of VVIP INFRATECH LTD..
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VVIP INFRATECH LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of VVIP INFRATECH LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.