DISA INDIA | T & I GLOBAL | DISA INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.3 | 18.3 | 296.3% | View Chart |
P/BV | x | 10.3 | 1.2 | 854.6% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
DISA INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DISA INDIA Mar-24 |
T & I GLOBAL Mar-24 |
DISA INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17,570 | 352 | 4,985.8% | |
Low | Rs | 7,800 | 93 | 8,369.2% | |
Sales per share (Unadj.) | Rs | 2,265.9 | 361.9 | 626.1% | |
Earnings per share (Unadj.) | Rs | 295.7 | 19.6 | 1,508.5% | |
Cash flow per share (Unadj.) | Rs | 328.4 | 21.8 | 1,506.6% | |
Dividends per share (Unadj.) | Rs | 200.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,695.9 | 165.1 | 1,027.0% | |
Shares outstanding (eoy) | m | 1.45 | 5.07 | 28.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 0.6 | 912.5% | |
Avg P/E ratio | x | 43.0 | 11.4 | 378.7% | |
P/CF ratio (eoy) | x | 38.7 | 10.2 | 379.2% | |
Price / Book Value ratio | x | 7.5 | 1.3 | 556.2% | |
Dividend payout | % | 67.8 | 0 | - | |
Avg Mkt Cap | Rs m | 18,447 | 1,129 | 1,633.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 447 | 83 | 536.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,286 | 1,835 | 179.0% | |
Other income | Rs m | 156 | 30 | 512.5% | |
Total revenues | Rs m | 3,441 | 1,865 | 184.5% | |
Gross profit | Rs m | 476 | 122 | 391.0% | |
Depreciation | Rs m | 47 | 11 | 425.9% | |
Interest | Rs m | 7 | 3 | 264.9% | |
Profit before tax | Rs m | 577 | 138 | 417.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 148 | 39 | 381.4% | |
Profit after tax | Rs m | 429 | 99 | 431.4% | |
Gross profit margin | % | 14.5 | 6.6 | 218.4% | |
Effective tax rate | % | 25.7 | 28.1 | 91.4% | |
Net profit margin | % | 13.1 | 5.4 | 241.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,646 | 892 | 408.8% | |
Current liabilities | Rs m | 1,728 | 347 | 497.7% | |
Net working cap to sales | % | 58.4 | 29.7 | 196.6% | |
Current ratio | x | 2.1 | 2.6 | 82.1% | |
Inventory Days | Days | 8 | 19 | 42.8% | |
Debtors Days | Days | 34 | 1,345 | 2.6% | |
Net fixed assets | Rs m | 539 | 290 | 185.9% | |
Share capital | Rs m | 15 | 51 | 28.6% | |
"Free" reserves | Rs m | 2,445 | 787 | 310.8% | |
Net worth | Rs m | 2,459 | 837 | 293.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,185 | 1,182 | 354.0% | |
Interest coverage | x | 82.3 | 52.6 | 156.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.6 | 50.6% | |
Return on assets | % | 10.4 | 8.6 | 120.6% | |
Return on equity | % | 17.4 | 11.9 | 146.9% | |
Return on capital | % | 23.8 | 16.8 | 141.1% | |
Exports to sales | % | 15.8 | 44.1 | 35.8% | |
Imports to sales | % | 20.4 | 1.3 | 1,570.2% | |
Exports (fob) | Rs m | 518 | 808 | 64.0% | |
Imports (cif) | Rs m | 672 | 24 | 2,811.0% | |
Fx inflow | Rs m | 518 | 808 | 64.0% | |
Fx outflow | Rs m | 672 | 88 | 760.1% | |
Net fx | Rs m | -154 | 720 | -21.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 559 | -243 | -230.1% | |
From Investments | Rs m | -382 | 206 | -185.3% | |
From Financial Activity | Rs m | -176 | NA | - | |
Net Cashflow | Rs m | 1 | -36 | -1.4% |
Indian Promoters | % | 0.0 | 53.3 | - | |
Foreign collaborators | % | 74.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 46.7 | 53.9% | |
Shareholders | 4,202 | 6,607 | 63.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DISA INDIA With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DISA INDIA | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.93% | 1.43% | 2.36% |
1-Month | -3.44% | 1.09% | -1.89% |
1-Year | 35.80% | -41.29% | 38.17% |
3-Year CAGR | 48.05% | 21.42% | 34.10% |
5-Year CAGR | 28.69% | 21.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the DISA INDIA share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of DISA INDIA hold a 74.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DISA INDIA and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, DISA INDIA paid a dividend of Rs 200.0 per share. This amounted to a Dividend Payout ratio of 67.8%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DISA INDIA, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.