GRAVITA INDIA | HINDUSTAN COPPER | GRAVITA INDIA/ HINDUSTAN COPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.3 | 63.3 | 84.2% | View Chart |
P/BV | x | 17.2 | 11.2 | 154.5% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
GRAVITA INDIA HINDUSTAN COPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAVITA INDIA Mar-24 |
HINDUSTAN COPPER Mar-24 |
GRAVITA INDIA/ HINDUSTAN COPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,167 | 307 | 380.5% | |
Low | Rs | 480 | 97 | 495.3% | |
Sales per share (Unadj.) | Rs | 457.8 | 17.8 | 2,578.4% | |
Earnings per share (Unadj.) | Rs | 35.1 | 3.1 | 1,147.5% | |
Cash flow per share (Unadj.) | Rs | 40.6 | 4.9 | 834.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.92 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 121.3 | 23.6 | 513.3% | |
Shares outstanding (eoy) | m | 69.04 | 967.02 | 7.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 11.4 | 15.8% | |
Avg P/E ratio | x | 23.5 | 66.0 | 35.6% | |
P/CF ratio (eoy) | x | 20.3 | 41.5 | 48.9% | |
Price / Book Value ratio | x | 6.8 | 8.5 | 79.5% | |
Dividend payout | % | 0 | 30.1 | 0.0% | |
Avg Mkt Cap | Rs m | 56,860 | 195,194 | 29.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,312 | 2,633 | 49.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,608 | 17,170 | 184.1% | |
Other income | Rs m | 778 | 547 | 142.2% | |
Total revenues | Rs m | 32,386 | 17,717 | 182.8% | |
Gross profit | Rs m | 2,861 | 5,475 | 52.3% | |
Depreciation | Rs m | 380 | 1,749 | 21.7% | |
Interest | Rs m | 518 | 166 | 312.0% | |
Profit before tax | Rs m | 2,742 | 4,107 | 66.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 319 | 1,150 | 27.7% | |
Profit after tax | Rs m | 2,423 | 2,957 | 81.9% | |
Gross profit margin | % | 9.1 | 31.9 | 28.4% | |
Effective tax rate | % | 11.6 | 28.0 | 41.5% | |
Net profit margin | % | 7.7 | 17.2 | 44.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,762 | 8,733 | 134.7% | |
Current liabilities | Rs m | 5,734 | 8,451 | 67.8% | |
Net working cap to sales | % | 19.1 | 1.6 | 1,161.1% | |
Current ratio | x | 2.1 | 1.0 | 198.5% | |
Inventory Days | Days | 14 | 37 | 38.0% | |
Debtors Days | Days | 3 | 291 | 1.0% | |
Net fixed assets | Rs m | 4,969 | 25,221 | 19.7% | |
Share capital | Rs m | 138 | 4,835 | 2.9% | |
"Free" reserves | Rs m | 8,236 | 18,016 | 45.7% | |
Net worth | Rs m | 8,374 | 22,851 | 36.6% | |
Long term debt | Rs m | 2,492 | 725 | 343.7% | |
Total assets | Rs m | 16,731 | 33,954 | 49.3% | |
Interest coverage | x | 6.3 | 25.8 | 24.4% | |
Debt to equity ratio | x | 0.3 | 0 | 938.0% | |
Sales to assets ratio | x | 1.9 | 0.5 | 373.6% | |
Return on assets | % | 17.6 | 9.2 | 191.1% | |
Return on equity | % | 28.9 | 12.9 | 223.6% | |
Return on capital | % | 30.0 | 18.1 | 165.5% | |
Exports to sales | % | 33.7 | 18.0 | 187.3% | |
Imports to sales | % | 49.2 | 0 | 147,105.8% | |
Exports (fob) | Rs m | 10,640 | 3,087 | 344.7% | |
Imports (cif) | Rs m | 15,547 | 6 | 270,848.4% | |
Fx inflow | Rs m | 10,640 | 3,087 | 344.7% | |
Fx outflow | Rs m | 15,547 | 32 | 48,492.5% | |
Net fx | Rs m | -4,906 | 3,054 | -160.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 424 | 2,921 | 14.5% | |
From Investments | Rs m | -1,578 | -4,757 | 33.2% | |
From Financial Activity | Rs m | 1,209 | -386 | -312.7% | |
Net Cashflow | Rs m | 54 | -2,223 | -2.4% |
Indian Promoters | % | 63.4 | 66.1 | 95.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.2 | 12.5 | 137.3% | |
FIIs | % | 14.0 | 3.3 | 424.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.6 | 33.9 | 108.2% | |
Shareholders | 97,869 | 607,887 | 16.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAVITA INDIA With: VEDANTA HINDUSTAN ZINC HINDALCO
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAVITA INDIA | HINDUSTAN COPPER | S&P BSE METAL |
---|---|---|---|
1-Day | 2.78% | 0.73% | 1.65% |
1-Month | -4.08% | -10.59% | -4.64% |
1-Year | 89.36% | 66.80% | 27.85% |
3-Year CAGR | 120.97% | 31.63% | 16.54% |
5-Year CAGR | 119.80% | 45.69% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the GRAVITA INDIA share price and the HINDUSTAN COPPER share price.
Moving on to shareholding structures...
The promoters of GRAVITA INDIA hold a 63.4% stake in the company. In case of HINDUSTAN COPPER the stake stands at 66.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAVITA INDIA and the shareholding pattern of HINDUSTAN COPPER.
Finally, a word on dividends...
In the most recent financial year, GRAVITA INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HINDUSTAN COPPER paid Rs 0.9, and its dividend payout ratio stood at 30.1%.
You may visit here to review the dividend history of GRAVITA INDIA, and the dividend history of HINDUSTAN COPPER.
For a sector overview, read our steel sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.