GOPALA POLY. | G M POLYPLAST | GOPALA POLY./ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.1 | - | - | View Chart |
P/BV | x | 3.6 | 5.7 | 62.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
GOPALA POLY. G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOPALA POLY. Mar-24 |
G M POLYPLAST Mar-24 |
GOPALA POLY./ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 349 | 204 | 171.2% | |
Low | Rs | 171 | 106 | 161.6% | |
Sales per share (Unadj.) | Rs | 276.1 | 68.4 | 403.8% | |
Earnings per share (Unadj.) | Rs | 0.3 | 5.3 | 5.5% | |
Cash flow per share (Unadj.) | Rs | 7.1 | 6.2 | 114.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 45.9 | 23.6 | 194.7% | |
Shares outstanding (eoy) | m | 10.67 | 13.46 | 79.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.3 | 41.6% | |
Avg P/E ratio | x | 901.6 | 29.4 | 3,063.7% | |
P/CF ratio (eoy) | x | 36.5 | 24.9 | 146.6% | |
Price / Book Value ratio | x | 5.7 | 6.6 | 86.3% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 2,777 | 2,086 | 133.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 175 | 28 | 629.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,946 | 920 | 320.1% | |
Other income | Rs m | 26 | 2 | 1,455.1% | |
Total revenues | Rs m | 2,971 | 922 | 322.3% | |
Gross profit | Rs m | 167 | 114 | 146.9% | |
Depreciation | Rs m | 73 | 13 | 567.4% | |
Interest | Rs m | 117 | 4 | 3,130.7% | |
Profit before tax | Rs m | 2 | 99 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 28 | -3.9% | |
Profit after tax | Rs m | 3 | 71 | 4.3% | |
Gross profit margin | % | 5.7 | 12.3 | 45.9% | |
Effective tax rate | % | -54.1 | 28.2 | -191.9% | |
Net profit margin | % | 0.1 | 7.7 | 1.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,155 | 340 | 340.1% | |
Current liabilities | Rs m | 1,186 | 85 | 1,391.8% | |
Net working cap to sales | % | -1.0 | 27.6 | -3.8% | |
Current ratio | x | 1.0 | 4.0 | 24.4% | |
Inventory Days | Days | 14 | 5 | 302.3% | |
Debtors Days | Days | 700 | 75,176 | 0.9% | |
Net fixed assets | Rs m | 912 | 72 | 1,263.9% | |
Share capital | Rs m | 107 | 135 | 79.3% | |
"Free" reserves | Rs m | 383 | 183 | 209.6% | |
Net worth | Rs m | 490 | 318 | 154.4% | |
Long term debt | Rs m | 476 | 8 | 5,875.1% | |
Total assets | Rs m | 2,067 | 412 | 502.0% | |
Interest coverage | x | 1.0 | 27.3 | 3.7% | |
Debt to equity ratio | x | 1.0 | 0 | 3,805.8% | |
Sales to assets ratio | x | 1.4 | 2.2 | 63.8% | |
Return on assets | % | 5.8 | 18.1 | 32.2% | |
Return on equity | % | 0.6 | 22.3 | 2.8% | |
Return on capital | % | 12.4 | 31.5 | 39.3% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 0 | 6.8 | 0.0% | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | NA | 62 | 0.0% | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 116 | 62 | 185.3% | |
Net fx | Rs m | -116 | -16 | 703.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -189 | 50 | -380.5% | |
From Investments | Rs m | -53 | -18 | 290.5% | |
From Financial Activity | Rs m | 235 | -18 | -1,290.4% | |
Net Cashflow | Rs m | -6 | 13 | -49.3% |
Indian Promoters | % | 75.0 | 73.5 | 102.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.9 | 1.3 | 383.5% | |
FIIs | % | 0.1 | 1.3 | 5.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.5 | 94.5% | |
Shareholders | 5,023 | 406 | 1,237.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOPALA POLY. With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOPALA POLY. | G M POLYPLAST |
---|---|---|
1-Day | -2.65% | -4.26% |
1-Month | -3.57% | -15.60% |
1-Year | -25.52% | -18.67% |
3-Year CAGR | -35.93% | -8.29% |
5-Year CAGR | 121.44% | -4.22% |
* Compound Annual Growth Rate
Here are more details on the GOPALA POLY. share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of GOPALA POLY. hold a 75.0% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOPALA POLY. and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, GOPALA POLY. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of GOPALA POLY., and the dividend history of G M POLYPLAST.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.