Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOPAL SNACKS LTD. vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOPAL SNACKS LTD. BRITANNIA GOPAL SNACKS LTD./
BRITANNIA
 
P/E (TTM) x 55.6 55.1 100.9% View Chart
P/BV x 13.9 29.9 46.3% View Chart
Dividend Yield % 0.1 1.5 3.8%  

Financials

 GOPAL SNACKS LTD.   BRITANNIA
EQUITY SHARE DATA
    GOPAL SNACKS LTD.
Mar-24
BRITANNIA
Mar-24
GOPAL SNACKS LTD./
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3935,386 7.3%   
Low Rs3424,222 8.1%   
Sales per share (Unadj.) Rs112.6696.2 16.2%  
Earnings per share (Unadj.) Rs8.088.6 9.0%  
Cash flow per share (Unadj.) Rs10.9101.1 10.7%  
Dividends per share (Unadj.) Rs0.2573.50 0.3%  
Avg Dividend yield %0.11.5 4.4%  
Book value per share (Unadj.) Rs31.3163.6 19.1%  
Shares outstanding (eoy) m124.60240.87 51.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.36.9 47.3%   
Avg P/E ratio x46.054.2 84.8%  
P/CF ratio (eoy) x33.847.5 71.2%  
Price / Book Value ratio x11.729.4 40.0%  
Dividend payout %3.183.0 3.8%   
Avg Mkt Cap Rs m45,7731,157,167 4.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9707,087 13.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,025167,693 8.4%  
Other income Rs m442,142 2.1%   
Total revenues Rs m14,069169,835 8.3%   
Gross profit Rs m1,68431,638 5.3%  
Depreciation Rs m3583,005 11.9%   
Interest Rs m531,640 3.2%   
Profit before tax Rs m1,31829,135 4.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3227,793 4.1%   
Profit after tax Rs m99621,342 4.7%  
Gross profit margin %12.018.9 63.6%  
Effective tax rate %24.526.7 91.4%   
Net profit margin %7.112.7 55.8%  
BALANCE SHEET DATA
Current assets Rs m2,87048,423 5.9%   
Current liabilities Rs m1,20140,844 2.9%   
Net working cap to sales %11.94.5 263.3%  
Current ratio x2.41.2 201.5%  
Inventory Days Days364 4.0%  
Debtors Days Days81 903.9%  
Net fixed assets Rs m2,51541,810 6.0%   
Share capital Rs m125241 51.7%   
"Free" reserves Rs m3,77839,174 9.6%   
Net worth Rs m3,90339,415 9.9%   
Long term debt Rs m379,047 0.4%   
Total assets Rs m5,38590,297 6.0%  
Interest coverage x26.018.8 138.7%   
Debt to equity ratio x00.2 4.1%  
Sales to assets ratio x2.61.9 140.2%   
Return on assets %19.525.5 76.5%  
Return on equity %25.554.1 47.1%  
Return on capital %34.863.5 54.8%  
Exports to sales %0.22.2 10.0%   
Imports to sales %00.6 0.0%   
Exports (fob) Rs m313,741 0.8%   
Imports (cif) Rs mNA1,035 0.0%   
Fx inflow Rs m373,741 1.0%   
Fx outflow Rs m01,035 0.0%   
Net fx Rs m372,706 1.4%   
CASH FLOW
From Operations Rs m68325,730 2.7%  
From Investments Rs m-424,755 -0.9%  
From Financial Activity Rs m-436-28,305 1.5%  
Net Cashflow Rs m2052,193 9.4%  

Share Holding

Indian Promoters % 81.5 0.0 814,900.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 7.9 34.1 23.2%  
FIIs % 2.3 17.9 12.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.5 49.5 37.4%  
Shareholders   92,074 251,851 36.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOPAL SNACKS LTD. With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on GOPAL SNACKS LTD. vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOPAL SNACKS LTD. vs Britannia Share Price Performance

Period GOPAL SNACKS LTD. Britannia S&P BSE FMCG
1-Day -2.04% -0.38% 0.12%
1-Month -8.99% -15.26% -6.29%
1-Year 20.54% 3.85% 8.47%
3-Year CAGR 6.42% 11.00% 13.73%
5-Year CAGR 3.81% 9.41% 11.96%

* Compound Annual Growth Rate

Here are more details on the GOPAL SNACKS LTD. share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of GOPAL SNACKS LTD. hold a 81.5% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOPAL SNACKS LTD. and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, GOPAL SNACKS LTD. paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 3.1%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of GOPAL SNACKS LTD., and the dividend history of Britannia.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.