G M POLYPLAST | SHAILY ENG | G M POLYPLAST/ SHAILY ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 68.4 | - | View Chart |
P/BV | x | 5.9 | 10.9 | 54.3% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 389.1% |
G M POLYPLAST SHAILY ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
SHAILY ENG Mar-24 |
G M POLYPLAST/ SHAILY ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 560 | 36.4% | |
Low | Rs | 106 | 199 | 53.4% | |
Sales per share (Unadj.) | Rs | 68.4 | 140.4 | 48.7% | |
Earnings per share (Unadj.) | Rs | 5.3 | 12.5 | 42.2% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 20.3 | 30.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 0.3 | 122.4% | |
Book value per share (Unadj.) | Rs | 23.6 | 99.9 | 23.6% | |
Shares outstanding (eoy) | m | 13.46 | 45.87 | 29.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 2.7 | 83.9% | |
Avg P/E ratio | x | 29.4 | 30.4 | 96.9% | |
P/CF ratio (eoy) | x | 24.9 | 18.7 | 133.2% | |
Price / Book Value ratio | x | 6.6 | 3.8 | 173.0% | |
Dividend payout | % | 9.5 | 8.0 | 118.6% | |
Avg Mkt Cap | Rs m | 2,086 | 17,393 | 12.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 573 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 6,439 | 14.3% | |
Other income | Rs m | 2 | 65 | 2.7% | |
Total revenues | Rs m | 922 | 6,504 | 14.2% | |
Gross profit | Rs m | 114 | 1,180 | 9.6% | |
Depreciation | Rs m | 13 | 357 | 3.6% | |
Interest | Rs m | 4 | 190 | 2.0% | |
Profit before tax | Rs m | 99 | 698 | 14.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 126 | 22.2% | |
Profit after tax | Rs m | 71 | 573 | 12.4% | |
Gross profit margin | % | 12.3 | 18.3 | 67.3% | |
Effective tax rate | % | 28.2 | 18.0 | 156.8% | |
Net profit margin | % | 7.7 | 8.9 | 86.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 2,672 | 12.7% | |
Current liabilities | Rs m | 85 | 2,292 | 3.7% | |
Net working cap to sales | % | 27.6 | 5.9 | 468.7% | |
Current ratio | x | 4.0 | 1.2 | 342.0% | |
Inventory Days | Days | 5 | 12 | 37.1% | |
Debtors Days | Days | 75,176 | 665 | 11,300.2% | |
Net fixed assets | Rs m | 72 | 5,153 | 1.4% | |
Share capital | Rs m | 135 | 92 | 146.7% | |
"Free" reserves | Rs m | 183 | 4,489 | 4.1% | |
Net worth | Rs m | 318 | 4,581 | 6.9% | |
Long term debt | Rs m | 8 | 698 | 1.2% | |
Total assets | Rs m | 412 | 7,825 | 5.3% | |
Interest coverage | x | 27.3 | 4.7 | 583.2% | |
Debt to equity ratio | x | 0 | 0.2 | 16.7% | |
Sales to assets ratio | x | 2.2 | 0.8 | 271.6% | |
Return on assets | % | 18.1 | 9.7 | 185.9% | |
Return on equity | % | 22.3 | 12.5 | 178.4% | |
Return on capital | % | 31.5 | 16.8 | 187.0% | |
Exports to sales | % | 5.0 | 7.4 | 67.6% | |
Imports to sales | % | 6.8 | 0 | - | |
Exports (fob) | Rs m | 46 | 476 | 9.7% | |
Imports (cif) | Rs m | 62 | NA | - | |
Fx inflow | Rs m | 46 | 476 | 9.7% | |
Fx outflow | Rs m | 62 | 1,898 | 3.3% | |
Net fx | Rs m | -16 | -1,423 | 1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 923 | 5.4% | |
From Investments | Rs m | -18 | -938 | 1.9% | |
From Financial Activity | Rs m | -18 | 46 | -39.4% | |
Net Cashflow | Rs m | 13 | 31 | 42.5% |
Indian Promoters | % | 73.5 | 40.6 | 181.4% | |
Foreign collaborators | % | 0.0 | 3.3 | - | |
Indian inst/Mut Fund | % | 1.3 | 15.5 | 8.2% | |
FIIs | % | 1.3 | 3.1 | 40.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 56.2 | 47.1% | |
Shareholders | 406 | 15,255 | 2.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | SHAILY ENG |
---|---|---|
1-Day | -0.67% | -0.83% |
1-Month | -12.44% | 20.82% |
1-Year | -15.63% | 189.86% |
3-Year CAGR | -7.16% | 46.68% |
5-Year CAGR | -3.52% | 52.85% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the SHAILY ENG share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of SHAILY ENG the stake stands at 43.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of SHAILY ENG.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
SHAILY ENG paid Rs 1.0, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of SHAILY ENG.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.